Average Number of Employees
242022-06-01 ~ 2023-05-31
242021-06-01 ~ 2022-05-31
Other Investments Other Than Loans
Non-current
100,500 GBP2023-05-31
Property, Plant & Equipment
769,567 GBP2023-05-31
560,736 GBP2022-05-31
Fixed Assets - Investments
100,500 GBP2023-05-31
100,500 GBP2022-05-31
Fixed Assets
870,067 GBP2023-05-31
661,236 GBP2022-05-31
Total Inventories
370,000 GBP2023-05-31
295,000 GBP2022-05-31
Debtors
514,431 GBP2023-05-31
862,265 GBP2022-05-31
Cash at bank and in hand
547,688 GBP2023-05-31
1,449,678 GBP2022-05-31
Current Assets
1,432,119 GBP2023-05-31
2,606,943 GBP2022-05-31
Creditors
Amounts falling due within one year
607,601 GBP2023-05-31
586,080 GBP2022-05-31
Net Current Assets/Liabilities
824,518 GBP2023-05-31
2,020,863 GBP2022-05-31
Total Assets Less Current Liabilities
1,694,585 GBP2023-05-31
2,682,099 GBP2022-05-31
Creditors
Amounts falling due after one year
16,081 GBP2022-05-31
Net Assets/Liabilities
1,582,749 GBP2023-05-31
2,629,165 GBP2022-05-31
Equity
Called up share capital
100 GBP2023-05-31
100 GBP2022-05-31
Retained earnings (accumulated losses)
1,582,649 GBP2023-05-31
2,629,065 GBP2022-05-31
Equity
1,582,749 GBP2023-05-31
2,629,165 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings
416,753 GBP2023-05-31
415,603 GBP2022-05-31
Plant and equipment
664,134 GBP2023-05-31
448,009 GBP2022-05-31
Tools/Equipment for furniture and fittings
12,793 GBP2023-05-31
12,340 GBP2022-05-31
Motor vehicles
163,507 GBP2023-05-31
122,601 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
1,257,187 GBP2023-05-31
998,553 GBP2022-05-31
Property, Plant & Equipment - Disposals
Plant and equipment
-25,000 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
-50,636 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Disposals
-75,636 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
54,531 GBP2023-05-31
48,832 GBP2022-05-31
Plant and equipment
372,296 GBP2023-05-31
308,546 GBP2022-05-31
Tools/Equipment for furniture and fittings
12,791 GBP2023-05-31
11,905 GBP2022-05-31
Motor vehicles
48,002 GBP2023-05-31
68,534 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
487,620 GBP2023-05-31
437,817 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
5,699 GBP2022-06-01 ~ 2023-05-31
Plant and equipment
63,750 GBP2022-06-01 ~ 2023-05-31
Tools/Equipment for furniture and fittings
886 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
26,000 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
96,335 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-46,532 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-46,532 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Land and buildings
362,222 GBP2023-05-31
366,771 GBP2022-05-31
Plant and equipment
291,838 GBP2023-05-31
139,463 GBP2022-05-31
Tools/Equipment for furniture and fittings
2 GBP2023-05-31
435 GBP2022-05-31
Motor vehicles
115,505 GBP2023-05-31
54,067 GBP2022-05-31
Amounts invested in assets
Additions to investments, Non-current
100,500 GBP2023-05-31
Cost valuation, Non-current
100,500 GBP2023-05-31
Non-current
100,500 GBP2023-05-31
Trade Debtors/Trade Receivables
492,731 GBP2023-05-31
561,265 GBP2022-05-31
Other Debtors
21,700 GBP2023-05-31
301,000 GBP2022-05-31
Trade Creditors/Trade Payables
Amounts falling due within one year
447,450 GBP2023-05-31
267,481 GBP2022-05-31
Corporation Tax Payable
Amounts falling due within one year
82,011 GBP2023-05-31
183,950 GBP2022-05-31
Other Taxation & Social Security Payable
Amounts falling due within one year
77,955 GBP2023-05-31
91,258 GBP2022-05-31
Other Creditors
Amounts falling due within one year
185 GBP2023-05-31
43,391 GBP2022-05-31
Amounts falling due after one year
16,081 GBP2022-05-31