28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Average Number of Employees
102024-01-01 ~ 2024-12-31
102023-01-01 ~ 2023-12-31
Intangible Assets
2,924 GBP2024-12-31
3,824 GBP2023-12-31
Property, Plant & Equipment
50,185 GBP2024-12-31
66,576 GBP2023-12-31
Fixed Assets
53,109 GBP2024-12-31
70,400 GBP2023-12-31
Total Inventories
159,892 GBP2024-12-31
149,539 GBP2023-12-31
Debtors
Current
264,904 GBP2024-12-31
139,632 GBP2023-12-31
Cash at bank and in hand
113,173 GBP2024-12-31
136,944 GBP2023-12-31
Current Assets
537,969 GBP2024-12-31
426,115 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-346,347 GBP2024-12-31
-252,291 GBP2023-12-31
Net Current Assets/Liabilities
191,622 GBP2024-12-31
173,824 GBP2023-12-31
Total Assets Less Current Liabilities
244,731 GBP2024-12-31
244,224 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-68,232 GBP2023-12-31
Net Assets/Liabilities
214,905 GBP2024-12-31
162,578 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Retained earnings (accumulated losses)
213,905 GBP2024-12-31
161,578 GBP2023-12-31
Equity
214,905 GBP2024-12-31
162,578 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152024-01-01 ~ 2024-12-31
Motor vehicles
252024-01-01 ~ 2024-12-31
Computers
332024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Computer software
4,500 GBP2024-12-31
4,500 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
19,499 GBP2024-12-31
19,499 GBP2023-12-31
Motor vehicles
73,936 GBP2024-12-31
73,936 GBP2023-12-31
Computers
27,145 GBP2024-12-31
26,415 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
120,580 GBP2024-12-31
119,850 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
8,060 GBP2023-12-31
Motor vehicles
26,795 GBP2023-12-31
Computers
18,419 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
53,274 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
11,786 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
17,121 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
9,777 GBP2024-12-31
Motor vehicles
38,581 GBP2024-12-31
Computers
22,037 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
70,395 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
9,722 GBP2024-12-31
11,439 GBP2023-12-31
Motor vehicles
35,355 GBP2024-12-31
47,141 GBP2023-12-31
Computers
5,108 GBP2024-12-31
7,996 GBP2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
28,544 GBP2024-12-31
Under hire purchased contracts or finance leases, Motor vehicles
38,059 GBP2023-12-31
Under hire purchased contracts or finance leases
28,544 GBP2024-12-31
38,059 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
264,346 GBP2024-12-31
139,213 GBP2023-12-31
Prepayments/Accrued Income
Current
558 GBP2024-12-31
419 GBP2023-12-31
Bank Borrowings
Current
37,500 GBP2024-12-31
50,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
162,269 GBP2024-12-31
136,661 GBP2023-12-31
Corporation Tax Payable
Current
31,747 GBP2024-12-31
2,776 GBP2023-12-31
Taxation/Social Security Payable
Current
50,427 GBP2024-12-31
14,343 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
8,942 GBP2024-12-31
8,716 GBP2023-12-31
Other Creditors
Current
53,047 GBP2024-12-31
36,177 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,415 GBP2024-12-31
3,618 GBP2023-12-31
Creditors
Current
346,347 GBP2024-12-31
252,291 GBP2023-12-31
Bank Borrowings
Non-current
37,500 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
20,317 GBP2024-12-31
30,732 GBP2023-12-31
Creditors
Non-current
20,317 GBP2024-12-31
68,232 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
37,500 GBP2024-12-31
50,000 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
37,500 GBP2024-12-31
50,000 GBP2023-12-31
Bank Borrowings
Non-current, Between one and two years
37,500 GBP2023-12-31
Total Borrowings
37,500 GBP2024-12-31
87,500 GBP2023-12-31
Net Deferred Tax Liability/Asset
9,509 GBP2024-12-31
13,414 GBP2023-12-31
6,950 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-3,905 GBP2024-01-01 ~ 2024-12-31
6,464 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
9,509 GBP2024-12-31
13,414 GBP2023-12-31