Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
159,226 GBP2024-12-31
189,607 GBP2023-12-31
Fixed Assets
159,226 GBP2024-12-31
189,607 GBP2023-12-31
Debtors
1,687,112 GBP2024-12-31
793,808 GBP2023-12-31
Cash at bank and in hand
4,302,584 GBP2024-12-31
4,658,406 GBP2023-12-31
Current Assets
5,989,696 GBP2024-12-31
5,452,214 GBP2023-12-31
Creditors
Current
3,577,137 GBP2024-12-31
3,159,278 GBP2023-12-31
Net Current Assets/Liabilities
2,412,559 GBP2024-12-31
2,292,936 GBP2023-12-31
Total Assets Less Current Liabilities
2,571,785 GBP2024-12-31
2,482,543 GBP2023-12-31
Net Assets/Liabilities
2,567,785 GBP2024-12-31
2,449,543 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
Retained earnings (accumulated losses)
2,567,784 GBP2024-12-31
2,449,542 GBP2023-12-31
Equity
2,567,785 GBP2024-12-31
2,449,543 GBP2023-12-31
Average Number of Employees
522024-01-01 ~ 2024-12-31
482023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
236,360 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
522,309 GBP2024-12-31
515,878 GBP2023-12-31
Motor vehicles
321,071 GBP2024-12-31
322,866 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
843,380 GBP2024-12-31
838,744 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-42,884 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-42,884 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
481,337 GBP2024-12-31
449,862 GBP2023-12-31
Motor vehicles
202,817 GBP2024-12-31
199,275 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
684,154 GBP2024-12-31
649,137 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
31,475 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
36,506 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
67,981 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-32,964 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-32,964 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
40,972 GBP2024-12-31
66,016 GBP2023-12-31
Motor vehicles
118,254 GBP2024-12-31
123,591 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
234,413 GBP2024-12-31
262,870 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,195,719 GBP2024-12-31
262,088 GBP2023-12-31
Other Debtors
Current
66,864 GBP2024-12-31
62,757 GBP2023-12-31
Prepayments
Current
190,116 GBP2024-12-31
206,093 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,687,112 GBP2024-12-31
Amounts falling due within one year, Current
793,808 GBP2023-12-31
Trade Creditors/Trade Payables
Current
530,607 GBP2024-12-31
715,469 GBP2023-12-31
Amounts owed to group undertakings
Current
100,000 GBP2024-12-31
275,000 GBP2023-12-31
Corporation Tax Payable
Current
84,943 GBP2024-12-31
76,636 GBP2023-12-31
Other Taxation & Social Security Payable
Current
19,157 GBP2024-12-31
24,744 GBP2023-12-31
Other Creditors
Current
1,107,460 GBP2024-12-31
868,147 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,734,970 GBP2024-12-31
1,199,282 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
196,275 GBP2024-12-31
199,331 GBP2023-12-31
Between one and five year
377,297 GBP2024-12-31
482,500 GBP2023-12-31
All periods
573,572 GBP2024-12-31
681,831 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31