Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
189,607 GBP2023-12-31
146,158 GBP2022-12-31
Fixed Assets
189,607 GBP2023-12-31
146,158 GBP2022-12-31
Debtors
793,808 GBP2023-12-31
957,522 GBP2022-12-31
Cash at bank and in hand
4,658,406 GBP2023-12-31
3,847,173 GBP2022-12-31
Current Assets
5,452,214 GBP2023-12-31
4,804,695 GBP2022-12-31
Creditors
Current
3,159,278 GBP2023-12-31
2,935,246 GBP2022-12-31
Net Current Assets/Liabilities
2,292,936 GBP2023-12-31
1,869,449 GBP2022-12-31
Total Assets Less Current Liabilities
2,482,543 GBP2023-12-31
2,015,607 GBP2022-12-31
Net Assets/Liabilities
2,449,543 GBP2023-12-31
1,988,607 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
Retained earnings (accumulated losses)
2,449,542 GBP2023-12-31
1,988,606 GBP2022-12-31
Equity
2,449,543 GBP2023-12-31
1,988,607 GBP2022-12-31
Average Number of Employees
482023-01-01 ~ 2023-12-31
432022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
236,360 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
515,878 GBP2023-12-31
475,967 GBP2022-12-31
Motor vehicles
322,866 GBP2023-12-31
273,476 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
838,744 GBP2023-12-31
749,443 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-31,220 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-31,220 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
449,862 GBP2023-12-31
413,112 GBP2022-12-31
Motor vehicles
199,275 GBP2023-12-31
190,173 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
649,137 GBP2023-12-31
603,285 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
36,750 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
36,311 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
73,061 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-27,209 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-27,209 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
66,016 GBP2023-12-31
62,855 GBP2022-12-31
Motor vehicles
123,591 GBP2023-12-31
83,303 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
262,870 GBP2023-12-31
298,013 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
262,088 GBP2023-12-31
377,175 GBP2022-12-31
Other Debtors
Current
62,757 GBP2023-12-31
62,757 GBP2022-12-31
Prepayments
Current
206,093 GBP2023-12-31
219,577 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
793,808 GBP2023-12-31
957,522 GBP2022-12-31
Trade Creditors/Trade Payables
Current
715,469 GBP2023-12-31
639,189 GBP2022-12-31
Amounts owed to group undertakings
Current
275,000 GBP2023-12-31
250,000 GBP2022-12-31
Corporation Tax Payable
Current
76,636 GBP2023-12-31
148,703 GBP2022-12-31
Other Taxation & Social Security Payable
Current
24,744 GBP2023-12-31
12,082 GBP2022-12-31
Other Creditors
Current
868,147 GBP2023-12-31
669,861 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,199,282 GBP2023-12-31
1,215,411 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
199,331 GBP2023-12-31
43,631 GBP2022-12-31
Between one and five year
482,500 GBP2023-12-31
All periods
681,831 GBP2023-12-31
43,631 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-12-31