Average Number of Employees
1202020-10-01 ~ 2021-09-30
1202019-10-01 ~ 2020-09-30
Property, Plant & Equipment
1,897,985 GBP2021-09-30
1,320,333 GBP2020-09-30
Total Inventories
171,466 GBP2021-09-30
164,955 GBP2020-09-30
Debtors
Non-current
16,875 GBP2021-09-30
Current
989,064 GBP2021-09-30
801,395 GBP2020-09-30
Cash at bank and in hand
111,533 GBP2021-09-30
84,990 GBP2020-09-30
Current Assets
1,288,938 GBP2021-09-30
1,051,340 GBP2020-09-30
Creditors
Current, Amounts falling due within one year
-2,467,970 GBP2021-09-30
-1,142,571 GBP2020-09-30
Net Current Assets/Liabilities
-1,179,032 GBP2021-09-30
-91,231 GBP2020-09-30
Total Assets Less Current Liabilities
718,953 GBP2021-09-30
1,229,102 GBP2020-09-30
Creditors
Non-current, Amounts falling due after one year
-162,027 GBP2021-09-30
-237,500 GBP2020-09-30
Net Assets/Liabilities
554,724 GBP2021-09-30
920,146 GBP2020-09-30
Equity
Called up share capital
10 GBP2021-09-30
10 GBP2020-09-30
Retained earnings (accumulated losses)
554,714 GBP2021-09-30
920,136 GBP2020-09-30
Equity
554,724 GBP2021-09-30
920,146 GBP2020-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,546,365 GBP2021-09-30
3,725,498 GBP2020-09-30
Motor vehicles
740,757 GBP2021-09-30
802,451 GBP2020-09-30
Furniture and fittings
24,152 GBP2021-09-30
21,133 GBP2020-09-30
Computers
59,044 GBP2021-09-30
58,966 GBP2020-09-30
Property, Plant & Equipment - Gross Cost
5,370,318 GBP2021-09-30
4,608,048 GBP2020-09-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-61,694 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Other Disposals
-61,694 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,714,731 GBP2020-09-30
Motor vehicles
516,873 GBP2020-09-30
Furniture and fittings
10,062 GBP2020-09-30
Computers
46,049 GBP2020-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,287,715 GBP2020-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
164,538 GBP2020-10-01 ~ 2021-09-30
Motor vehicles, Owned/Freehold
55,598 GBP2020-10-01 ~ 2021-09-30
Furniture and fittings, Owned/Freehold
3,209 GBP2020-10-01 ~ 2021-09-30
Computers, Owned/Freehold
3,230 GBP2020-10-01 ~ 2021-09-30
Owned/Freehold
226,575 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-41,957 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-41,957 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,879,269 GBP2021-09-30
Motor vehicles
530,514 GBP2021-09-30
Furniture and fittings
13,271 GBP2021-09-30
Computers
49,279 GBP2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,472,333 GBP2021-09-30
Property, Plant & Equipment
Plant and equipment
1,667,096 GBP2021-09-30
1,010,767 GBP2020-09-30
Motor vehicles
210,243 GBP2021-09-30
285,578 GBP2020-09-30
Furniture and fittings
10,881 GBP2021-09-30
11,071 GBP2020-09-30
Computers
9,765 GBP2021-09-30
12,917 GBP2020-09-30
Plant and equipment, Under hire purchased contracts or finance leases
89,171 GBP2020-09-30
Motor vehicles, Under hire purchased contracts or finance leases
285,578 GBP2020-09-30
Under hire purchased contracts or finance leases
374,749 GBP2020-09-30
Other Debtors
Non-current
16,875 GBP2021-09-30
Trade Debtors/Trade Receivables
Current
787,616 GBP2021-09-30
644,517 GBP2020-09-30
Other Debtors
Current
120,566 GBP2021-09-30
111,151 GBP2020-09-30
Prepayments/Accrued Income
Current
80,882 GBP2021-09-30
45,727 GBP2020-09-30
Bank Borrowings
Current
1,642,611 GBP2021-09-30
298,879 GBP2020-09-30
Trade Creditors/Trade Payables
Current
788,562 GBP2021-09-30
618,498 GBP2020-09-30
Taxation/Social Security Payable
Current
51,424 GBP2020-09-30
Finance Lease Liabilities - Total Present Value
Current
136,590 GBP2020-09-30
Other Creditors
Current
7,637 GBP2021-09-30
1,922 GBP2020-09-30
Accrued Liabilities/Deferred Income
Current
29,160 GBP2021-09-30
35,258 GBP2020-09-30
Creditors
Current
2,467,970 GBP2021-09-30
1,142,571 GBP2020-09-30
Bank Borrowings
Non-current
162,027 GBP2021-09-30
237,500 GBP2020-09-30
Net Deferred Tax Liability/Asset
-2,202 GBP2021-09-30
-71,456 GBP2020-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
69,254 GBP2020-10-01 ~ 2021-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-119,319 GBP2021-09-30
-114,334 GBP2020-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10 shares2021-09-30
10 shares2020-09-30
Par Value of Share
Class 1 ordinary share
1.002020-10-01 ~ 2021-09-30