Intangible Assets
61,203 GBP2024-06-30
77,524 GBP2023-06-30
Property, Plant & Equipment
1,084,296 GBP2024-06-30
1,299,651 GBP2023-06-30
Fixed Assets
1,145,499 GBP2024-06-30
1,377,175 GBP2023-06-30
Debtors
722,437 GBP2024-06-30
670,572 GBP2023-06-30
Cash at bank and in hand
14,155 GBP2024-06-30
181,242 GBP2023-06-30
Current Assets
769,730 GBP2024-06-30
891,024 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-6,179,213 GBP2024-06-30
Net Current Assets/Liabilities
-5,409,483 GBP2024-06-30
14,631 GBP2023-06-30
Total Assets Less Current Liabilities
-4,263,984 GBP2024-06-30
1,391,806 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
0 GBP2024-06-30
Net Assets/Liabilities
-4,263,984 GBP2024-06-30
-3,564,194 GBP2023-06-30
Equity
Called up share capital
7,950,000 GBP2024-06-30
7,950,000 GBP2023-06-30
Retained earnings (accumulated losses)
-12,213,984 GBP2024-06-30
-11,514,194 GBP2023-06-30
Equity
-4,263,984 GBP2024-06-30
-3,564,194 GBP2023-06-30
Average Number of Employees
1042023-07-01 ~ 2024-06-30
1062022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
2,462,823 GBP2024-06-30
2,462,823 GBP2023-06-30
Other
1,355,474 GBP2024-06-30
1,758,691 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
3,818,297 GBP2024-06-30
4,221,514 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Land and buildings
0 GBP2023-07-01 ~ 2024-06-30
Other
-478,584 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-478,584 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,821,272 GBP2024-06-30
1,719,833 GBP2023-06-30
Other
912,729 GBP2024-06-30
1,202,030 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,734,001 GBP2024-06-30
2,921,863 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
101,439 GBP2023-07-01 ~ 2024-06-30
Other
189,283 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
290,722 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Land and buildings
0 GBP2023-07-01 ~ 2024-06-30
Other
-478,584 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-478,584 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings
641,551 GBP2024-06-30
742,990 GBP2023-06-30
Other
442,745 GBP2024-06-30
556,661 GBP2023-06-30
Intangible Assets - Gross Cost
Other than goodwill
178,761 GBP2024-06-30
178,191 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
117,558 GBP2024-06-30
100,667 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
16,891 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Other than goodwill
61,203 GBP2024-06-30
77,524 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
41,844 GBP2024-06-30
40,060 GBP2023-06-30
Other Debtors
Amounts falling due within one year
303,793 GBP2024-06-30
264,212 GBP2023-06-30
Debtors
Current
345,637 GBP2024-06-30
304,272 GBP2023-06-30
Other Debtors
Non-current, Amounts falling due after one year
376,800 GBP2024-06-30
Amounts falling due after one year, Non-current
366,300 GBP2023-06-30
Trade Creditors/Trade Payables
Current
432,457 GBP2024-06-30
513,090 GBP2023-06-30
Amounts owed to group undertakings
Current
5,356,000 GBP2024-06-30
0 GBP2023-06-30
Other Taxation & Social Security Payable
Current
290,459 GBP2024-06-30
229,571 GBP2023-06-30
Other Creditors
Current
100,297 GBP2024-06-30
133,732 GBP2023-06-30
Creditors
Current
6,179,213 GBP2024-06-30
876,393 GBP2023-06-30
Amounts owed to group undertakings
Non-current
0 GBP2024-06-30
4,956,000 GBP2023-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
7,950,000 shares2024-06-30
7,950,000 shares2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
549,100 GBP2024-06-30
549,100 GBP2023-06-30
Between two and five year
2,291,400 GBP2024-06-30
2,291,400 GBP2023-06-30
More than five year
2,803,167 GBP2024-06-30
3,428,917 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,643,667 GBP2024-06-30
6,269,417 GBP2023-06-30