Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12018-10-01 ~ 2019-09-30
Turnover/Revenue
17,909,218 GBP2018-10-01 ~ 2019-09-30
16,544,288 GBP2017-10-01 ~ 2018-09-30
Cost of Sales
10,339,810 GBP2018-10-01 ~ 2019-09-30
9,670,344 GBP2017-10-01 ~ 2018-09-30
Gross Profit/Loss
7,569,408 GBP2018-10-01 ~ 2019-09-30
6,873,944 GBP2017-10-01 ~ 2018-09-30
Administrative Expenses
7,072,044 GBP2018-10-01 ~ 2019-09-30
5,973,060 GBP2017-10-01 ~ 2018-09-30
Operating Profit/Loss
519,600 GBP2018-10-01 ~ 2019-09-30
1,159,753 GBP2017-10-01 ~ 2018-09-30
Other Interest Receivable/Similar Income (Finance Income)
14 GBP2018-10-01 ~ 2019-09-30
12 GBP2017-10-01 ~ 2018-09-30
Interest Payable/Similar Charges (Finance Costs)
87,727 GBP2018-10-01 ~ 2019-09-30
75,144 GBP2017-10-01 ~ 2018-09-30
Profit/Loss on Ordinary Activities Before Tax
431,887 GBP2018-10-01 ~ 2019-09-30
1,084,621 GBP2017-10-01 ~ 2018-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-113,000 GBP2018-10-01 ~ 2019-09-30
-84,085 GBP2017-10-01 ~ 2018-09-30
Profit/Loss
544,887 GBP2018-10-01 ~ 2019-09-30
1,168,706 GBP2017-10-01 ~ 2018-09-30
Comprehensive Income/Expense
544,887 GBP2018-10-01 ~ 2019-09-30
1,168,706 GBP2017-10-01 ~ 2018-09-30
Intangible Assets
129,595 GBP2019-09-30
147,678 GBP2018-09-30
Property, Plant & Equipment
3,371,873 GBP2019-09-30
3,544,987 GBP2018-09-30
Fixed Assets
3,501,468 GBP2019-09-30
3,692,665 GBP2018-09-30
Total Inventories
2,516,649 GBP2019-09-30
2,963,607 GBP2018-09-30
Debtors
3,617,402 GBP2019-09-30
3,722,763 GBP2018-09-30
Cash at bank and in hand
701,691 GBP2019-09-30
563,875 GBP2018-09-30
Current Assets
6,835,742 GBP2019-09-30
7,250,245 GBP2018-09-30
Creditors
Current
6,053,404 GBP2019-09-30
6,630,746 GBP2018-09-30
Net Current Assets/Liabilities
782,338 GBP2019-09-30
619,499 GBP2018-09-30
Total Assets Less Current Liabilities
4,283,806 GBP2019-09-30
4,312,164 GBP2018-09-30
Net Assets/Liabilities
2,866,089 GBP2019-09-30
2,559,167 GBP2018-09-30
Equity
Called up share capital
2 GBP2019-09-30
2 GBP2018-09-30
2 GBP2017-09-30
Revaluation reserve
442,959 GBP2019-09-30
442,959 GBP2018-09-30
442,959 GBP2017-09-30
Retained earnings (accumulated losses)
2,423,128 GBP2019-09-30
2,116,206 GBP2018-09-30
1,147,600 GBP2017-09-30
Equity
2,866,089 GBP2019-09-30
2,559,167 GBP2018-09-30
1,590,561 GBP2017-09-30
Dividends Paid
Retained earnings (accumulated losses)
-237,965 GBP2018-10-01 ~ 2019-09-30
-200,100 GBP2017-10-01 ~ 2018-09-30
Dividends Paid
-237,965 GBP2018-10-01 ~ 2019-09-30
-200,100 GBP2017-10-01 ~ 2018-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
544,887 GBP2018-10-01 ~ 2019-09-30
1,168,706 GBP2017-10-01 ~ 2018-09-30
Wages/Salaries
4,272,817 GBP2018-10-01 ~ 2019-09-30
3,566,766 GBP2017-10-01 ~ 2018-09-30
Social Security Costs
319,815 GBP2018-10-01 ~ 2019-09-30
291,726 GBP2017-10-01 ~ 2018-09-30
Staff Costs/Employee Benefits Expense
4,592,632 GBP2018-10-01 ~ 2019-09-30
3,858,492 GBP2017-10-01 ~ 2018-09-30
Average Number of Employees
1982018-10-01 ~ 2019-09-30
1742017-10-01 ~ 2018-09-30
Director Remuneration
119,940 GBP2018-10-01 ~ 2019-09-30
66,636 GBP2017-10-01 ~ 2018-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
794,144 GBP2018-10-01 ~ 2019-09-30
687,764 GBP2017-10-01 ~ 2018-09-30
Audit Fees/Expenses
18,383 GBP2018-10-01 ~ 2019-09-30
19,384 GBP2017-10-01 ~ 2018-09-30
Current Tax for the Period
-195,102 GBP2018-10-01 ~ 2019-09-30
-84,085 GBP2017-10-01 ~ 2018-09-30
Intangible Assets - Gross Cost
Computer software
207,298 GBP2019-09-30
203,725 GBP2018-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
1,000,000 GBP2019-09-30
1,000,000 GBP2018-09-30
Plant and equipment
5,237,067 GBP2019-09-30
4,636,423 GBP2018-09-30
Furniture and fittings
7,016 GBP2019-09-30
7,016 GBP2018-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,911,314 GBP2019-09-30
2,154,037 GBP2018-09-30
Furniture and fittings
6,446 GBP2019-09-30
6,365 GBP2018-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
757,277 GBP2018-10-01 ~ 2019-09-30
Furniture and fittings
81 GBP2018-10-01 ~ 2019-09-30
Property, Plant & Equipment
Land and buildings
1,000,000 GBP2019-09-30
1,000,000 GBP2018-09-30
Plant and equipment
2,325,753 GBP2019-09-30
2,482,386 GBP2018-09-30
Furniture and fittings
570 GBP2019-09-30
651 GBP2018-09-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
41,822 GBP2019-09-30
21,436 GBP2018-09-30
Computers
170,724 GBP2019-09-30
170,724 GBP2018-09-30
Property, Plant & Equipment - Gross Cost
6,456,629 GBP2019-09-30
5,835,599 GBP2018-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
23,722 GBP2019-09-30
18,226 GBP2018-09-30
Computers
143,274 GBP2019-09-30
111,984 GBP2018-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,084,756 GBP2019-09-30
2,290,612 GBP2018-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
5,496 GBP2018-10-01 ~ 2019-09-30
Computers
31,290 GBP2018-10-01 ~ 2019-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
794,144 GBP2018-10-01 ~ 2019-09-30
Property, Plant & Equipment
Motor vehicles
18,100 GBP2019-09-30
3,210 GBP2018-09-30
Computers
27,450 GBP2019-09-30
58,740 GBP2018-09-30
Merchandise
2,516,649 GBP2019-09-30
2,963,607 GBP2018-09-30
Trade Debtors/Trade Receivables
Current
3,238,051 GBP2019-09-30
3,458,098 GBP2018-09-30
Other Debtors
Current
195,742 GBP2019-09-30
1,041 GBP2018-09-30
Debtors - Deferred Tax Asset
Current
65,098 GBP2018-09-30
Prepayments/Accrued Income
Current
183,609 GBP2019-09-30
198,526 GBP2018-09-30
Debtors
Current, Amounts falling due within one year
3,617,402 GBP2019-09-30
3,722,763 GBP2018-09-30
Other Remaining Borrowings
Current
41,916 GBP2019-09-30
41,916 GBP2018-09-30
Finance Lease Liabilities - Total Present Value
Current
407,412 GBP2019-09-30
485,608 GBP2018-09-30
Trade Creditors/Trade Payables
Current
2,520,989 GBP2019-09-30
3,204,840 GBP2018-09-30
Other Taxation & Social Security Payable
Current
78,800 GBP2019-09-30
66,296 GBP2018-09-30
Other Creditors
Current
2,352,587 GBP2019-09-30
2,103,290 GBP2018-09-30
Accrued Liabilities
Current
84,188 GBP2019-09-30
59,950 GBP2018-09-30
Other Remaining Borrowings
Non-current
563,096 GBP2019-09-30
592,104 GBP2018-09-30
Finance Lease Liabilities - Total Present Value
Non-current
412,027 GBP2019-09-30
535,893 GBP2018-09-30
Amounts owed to group undertakings
Non-current
225,000 GBP2019-09-30
225,000 GBP2018-09-30
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
407,412 GBP2019-09-30
485,608 GBP2018-09-30
Between one and five year, hire purchase agreements
412,027 GBP2019-09-30
535,893 GBP2018-09-30
hire purchase agreements
819,439 GBP2019-09-30
1,021,501 GBP2018-09-30
Total Borrowings
Secured
1,424,451 GBP2019-09-30
1,655,520 GBP2018-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
17,004 GBP2019-09-30
-65,098 GBP2018-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2019-09-30
Profit/Loss
Retained earnings (accumulated losses)
544,887 GBP2018-10-01 ~ 2019-09-30