Administrative Expenses
-937,231 GBP2024-07-01 ~ 2025-06-30
-1,137,395 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
26,589 GBP2024-07-01 ~ 2025-06-30
15,636 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
375,548 GBP2024-07-01 ~ 2025-06-30
338,434 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
328,313 GBP2024-07-01 ~ 2025-06-30
286,224 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
2,259,832 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
328,313 GBP2024-07-01 ~ 2025-06-30
1,981,099 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
15,037,649 GBP2025-06-30
15,104,329 GBP2024-06-30
Cash at bank and in hand
650,569 GBP2025-06-30
920,212 GBP2024-06-30
Current Assets
6,058,930 GBP2025-06-30
6,177,891 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
-4,167,365 GBP2025-06-30
-3,906,403 GBP2024-06-30
Net Current Assets/Liabilities
1,891,565 GBP2025-06-30
2,271,488 GBP2024-06-30
Total Assets Less Current Liabilities
16,929,214 GBP2025-06-30
17,375,817 GBP2024-06-30
Creditors
Non-current, Amounts falling due after one year
-5,312,327 GBP2024-06-30
Net Assets/Liabilities
10,006,546 GBP2025-06-30
10,003,233 GBP2024-06-30
Equity
Called up share capital
200 GBP2025-06-30
200 GBP2024-06-30
200 GBP2023-06-30
Share premium
3,860,408 GBP2025-06-30
3,860,408 GBP2024-06-30
3,860,408 GBP2023-06-30
Revaluation reserve
5,843,259 GBP2025-06-30
5,843,259 GBP2024-06-30
4,535,384 GBP2023-06-30
Retained earnings (accumulated losses)
302,679 GBP2025-06-30
299,366 GBP2024-06-30
322,142 GBP2023-06-30
Equity
10,006,546 GBP2025-06-30
10,003,233 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
328,313 GBP2024-07-01 ~ 2025-06-30
286,224 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-825,000 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-325,000 GBP2024-07-01 ~ 2025-06-30
Audit Fees/Expenses
5,500 GBP2024-07-01 ~ 2025-06-30
6,060 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
22024-07-01 ~ 2025-06-30
22023-07-01 ~ 2024-06-30
Wages/Salaries
9,840 GBP2024-07-01 ~ 2025-06-30
6,926 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
120,000 GBP2024-07-01 ~ 2025-06-30
342,000 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
129,840 GBP2024-07-01 ~ 2025-06-30
348,926 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-21,218 GBP2024-07-01 ~ 2025-06-30
7,722 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
14,650,964 GBP2025-06-30
14,629,304 GBP2024-06-30
Furniture and fittings
984,348 GBP2025-06-30
943,770 GBP2024-06-30
Motor vehicles
16,999 GBP2025-06-30
16,999 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
15,652,311 GBP2025-06-30
15,590,073 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
608,004 GBP2025-06-30
482,557 GBP2024-06-30
Motor vehicles
6,658 GBP2025-06-30
3,187 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
614,662 GBP2025-06-30
485,744 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
125,447 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
3,471 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
128,918 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
14,650,964 GBP2025-06-30
Furniture and fittings
376,344 GBP2025-06-30
461,213 GBP2024-06-30
Motor vehicles
10,341 GBP2025-06-30
13,812 GBP2024-06-30
Land and buildings, Owned/Freehold
14,629,304 GBP2024-06-30
Finished Goods/Goods for Resale
165,275 GBP2025-06-30
169,335 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
744,171 GBP2025-06-30
469,996 GBP2024-06-30
Other Debtors
Current
23,852 GBP2025-06-30
20,539 GBP2024-06-30
Prepayments/Accrued Income
Current
109,172 GBP2025-06-30
81,993 GBP2024-06-30
Debtors
Current, Amounts falling due within one year
877,195 GBP2025-06-30
572,528 GBP2024-06-30
Debtors
5,088,344 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
288,028 GBP2025-06-30
344,230 GBP2024-06-30
Trade Creditors/Trade Payables
Current
914,278 GBP2025-06-30
957,516 GBP2024-06-30
Amounts owed to group undertakings
Current
1,987,143 GBP2025-06-30
1,688,958 GBP2024-06-30
Corporation Tax Payable
Current
120,699 GBP2025-06-30
122,392 GBP2024-06-30
Other Taxation & Social Security Payable
Current
55,460 GBP2025-06-30
79,027 GBP2024-06-30
Other Creditors
Current
708,080 GBP2025-06-30
674,412 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
93,677 GBP2025-06-30
39,868 GBP2024-06-30
Creditors
Current
4,167,365 GBP2025-06-30
3,906,403 GBP2024-06-30
Bank Borrowings/Overdrafts
Non-current
4,214,436 GBP2025-06-30
4,390,962 GBP2024-06-30
Creditors
Non-current
4,883,628 GBP2025-06-30
5,312,327 GBP2024-06-30
Bank Borrowings
4,432,106 GBP2025-06-30
4,626,888 GBP2024-06-30
Total Borrowings
4,502,464 GBP2025-06-30
4,735,192 GBP2024-06-30
Current
288,028 GBP2025-06-30
344,230 GBP2024-06-30
Non-current
4,214,436 GBP2025-06-30
4,390,962 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2025-06-30
200 shares2024-06-30