Average Number of Employees
22023-01-01 ~ 2023-12-31
22022-01-01 ~ 2022-12-31
Property, Plant & Equipment
37,834 GBP2023-12-31
50,227 GBP2022-12-31
Investment Property
650,000 GBP2023-12-31
650,000 GBP2022-12-31
Fixed Assets
687,834 GBP2023-12-31
700,227 GBP2022-12-31
Total Inventories
262,522 GBP2023-12-31
262,522 GBP2022-12-31
Debtors
Current
13,748 GBP2023-12-31
12,865 GBP2022-12-31
Cash at bank and in hand
194,048 GBP2023-12-31
227,438 GBP2022-12-31
Current Assets
470,318 GBP2023-12-31
502,825 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-82,953 GBP2023-12-31
-105,095 GBP2022-12-31
Net Current Assets/Liabilities
387,365 GBP2023-12-31
397,730 GBP2022-12-31
Total Assets Less Current Liabilities
1,075,199 GBP2023-12-31
1,097,957 GBP2022-12-31
Net Assets/Liabilities
983,602 GBP2023-12-31
1,006,360 GBP2022-12-31
Equity
Called up share capital
3,018 GBP2023-12-31
3,018 GBP2022-12-31
Share premium
520,402 GBP2023-12-31
520,402 GBP2022-12-31
Retained earnings (accumulated losses)
126,938 GBP2023-12-31
149,696 GBP2022-12-31
Equity
983,602 GBP2023-12-31
1,006,360 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
50,900 GBP2023-12-31
50,900 GBP2022-12-31
Computers
9,019 GBP2023-12-31
14,038 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
59,919 GBP2023-12-31
64,938 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Computers
-6,413 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-6,413 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
3,181 GBP2022-12-31
Computers
11,530 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
14,711 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
11,930 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
1,827 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
13,757 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-6,383 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-6,383 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
15,111 GBP2023-12-31
Computers
6,974 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
22,085 GBP2023-12-31
Property, Plant & Equipment
Motor vehicles
35,789 GBP2023-12-31
47,719 GBP2022-12-31
Computers
2,045 GBP2023-12-31
2,508 GBP2022-12-31
Raw materials and consumables
262,522 GBP2023-12-31
262,522 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,833 GBP2023-12-31
2,250 GBP2022-12-31
Prepayments/Accrued Income
Current
11,915 GBP2023-12-31
10,615 GBP2022-12-31
Corporation Tax Payable
Current
12,600 GBP2023-12-31
23,951 GBP2022-12-31
Taxation/Social Security Payable
Current
852 GBP2023-12-31
1,543 GBP2022-12-31
Other Creditors
Current
13,209 GBP2023-12-31
20,114 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
56,292 GBP2023-12-31
59,487 GBP2022-12-31
Creditors
Current
82,953 GBP2023-12-31
105,095 GBP2022-12-31
Net Deferred Tax Liability/Asset
-91,597 GBP2023-12-31
-91,597 GBP2022-12-31
-76,116 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-15,481 GBP2022-01-01 ~ 2022-12-31