28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Par Value of Share
Class 1 ordinary share
02024-10-01 ~ 2025-09-30
Intangible Assets
1,814,495 GBP2025-09-30
1,792,536 GBP2024-09-30
Property, Plant & Equipment
36,578 GBP2025-09-30
51,253 GBP2024-09-30
Fixed Assets
1,851,073 GBP2025-09-30
1,843,789 GBP2024-09-30
Total Inventories
27,771 GBP2025-09-30
81,706 GBP2024-09-30
Debtors
163,173 GBP2025-09-30
153,030 GBP2024-09-30
Cash at bank and in hand
78,788 GBP2025-09-30
83,195 GBP2024-09-30
Current Assets
269,732 GBP2025-09-30
317,931 GBP2024-09-30
Creditors
Current
370,358 GBP2025-09-30
237,589 GBP2024-09-30
Net Current Assets/Liabilities
-100,626 GBP2025-09-30
80,342 GBP2024-09-30
Total Assets Less Current Liabilities
1,750,447 GBP2025-09-30
1,924,131 GBP2024-09-30
Net Assets/Liabilities
735,820 GBP2025-09-30
878,950 GBP2024-09-30
Equity
Called up share capital
1 GBP2025-09-30
1 GBP2024-09-30
Share premium
2,072,655 GBP2025-09-30
2,072,655 GBP2024-09-30
Retained earnings (accumulated losses)
-1,336,836 GBP2025-09-30
-1,193,706 GBP2024-09-30
Equity
735,820 GBP2025-09-30
878,950 GBP2024-09-30
Average Number of Employees
82024-10-01 ~ 2025-09-30
82023-10-01 ~ 2024-09-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
27,943 GBP2025-09-30
27,943 GBP2024-09-30
Development expenditure
2,357,282 GBP2025-09-30
2,215,289 GBP2024-09-30
Intangible Assets - Gross Cost
2,385,225 GBP2025-09-30
2,243,232 GBP2024-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
13,970 GBP2025-09-30
11,179 GBP2024-09-30
Development expenditure
556,760 GBP2025-09-30
439,517 GBP2024-09-30
Intangible Assets - Accumulated Amortisation & Impairment
570,730 GBP2025-09-30
450,696 GBP2024-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
2,791 GBP2024-10-01 ~ 2025-09-30
Development expenditure
117,243 GBP2024-10-01 ~ 2025-09-30
Intangible Assets - Increase From Amortisation Charge for Year
120,034 GBP2024-10-01 ~ 2025-09-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
13,973 GBP2025-09-30
16,764 GBP2024-09-30
Development expenditure
1,800,522 GBP2025-09-30
1,775,772 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
78,053 GBP2025-09-30
78,053 GBP2024-09-30
Plant and equipment
37,391 GBP2025-09-30
37,391 GBP2024-09-30
Furniture and fittings
5,661 GBP2025-09-30
5,661 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
52,744 GBP2025-09-30
44,429 GBP2024-09-30
Plant and equipment
27,927 GBP2025-09-30
23,607 GBP2024-09-30
Furniture and fittings
5,661 GBP2025-09-30
5,661 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
8,315 GBP2024-10-01 ~ 2025-09-30
Plant and equipment
4,320 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment
Improvements to leasehold property
25,309 GBP2025-09-30
33,624 GBP2024-09-30
Plant and equipment
9,464 GBP2025-09-30
13,784 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
12,348 GBP2025-09-30
12,348 GBP2024-09-30
Computers
21,964 GBP2025-09-30
21,126 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
155,417 GBP2025-09-30
154,579 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
11,801 GBP2025-09-30
11,096 GBP2024-09-30
Computers
20,706 GBP2025-09-30
18,533 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
118,839 GBP2025-09-30
103,326 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
705 GBP2024-10-01 ~ 2025-09-30
Computers
2,173 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
15,513 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment
Motor vehicles
547 GBP2025-09-30
1,252 GBP2024-09-30
Computers
1,258 GBP2025-09-30
2,593 GBP2024-09-30
Trade Debtors/Trade Receivables
Current
43,251 GBP2025-09-30
36,542 GBP2024-09-30
Other Debtors
Current
46,374 GBP2025-09-30
43,757 GBP2024-09-30
Prepayments/Accrued Income
Current
73,548 GBP2025-09-30
72,731 GBP2024-09-30
Debtors
Amounts falling due within one year, Current
163,173 GBP2025-09-30
153,030 GBP2024-09-30
Bank Borrowings/Overdrafts
Current
137,381 GBP2025-09-30
93,492 GBP2024-09-30
Trade Creditors/Trade Payables
Current
52,393 GBP2025-09-30
70,642 GBP2024-09-30
Other Taxation & Social Security Payable
Current
6,995 GBP2025-09-30
8,327 GBP2024-09-30
Other Creditors
Current
33,462 GBP2025-09-30
24,180 GBP2024-09-30
Accrued Liabilities/Deferred Income
Current
140,127 GBP2025-09-30
40,948 GBP2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
84,672 GBP2025-09-30
84,672 GBP2024-09-30
Between one and five year
270,950 GBP2025-09-30
338,688 GBP2024-09-30
More than five year
16,934 GBP2024-09-30
All periods
355,622 GBP2025-09-30
440,294 GBP2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
140,359 shares2025-09-30