28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Par Value of Share
Class 1 ordinary share
02023-10-01 ~ 2024-09-30
Intangible Assets
1,792,536 GBP2024-09-30
1,759,356 GBP2023-09-30
Property, Plant & Equipment
51,253 GBP2024-09-30
65,797 GBP2023-09-30
Fixed Assets
1,843,789 GBP2024-09-30
1,825,153 GBP2023-09-30
Total Inventories
81,706 GBP2024-09-30
96,508 GBP2023-09-30
Debtors
153,030 GBP2024-09-30
127,835 GBP2023-09-30
Cash at bank and in hand
83,195 GBP2024-09-30
240,155 GBP2023-09-30
Current Assets
317,931 GBP2024-09-30
464,498 GBP2023-09-30
Creditors
Current
237,589 GBP2024-09-30
266,861 GBP2023-09-30
Net Current Assets/Liabilities
80,342 GBP2024-09-30
197,637 GBP2023-09-30
Total Assets Less Current Liabilities
1,924,131 GBP2024-09-30
2,022,790 GBP2023-09-30
Net Assets/Liabilities
878,950 GBP2024-09-30
990,764 GBP2023-09-30
Equity
Called up share capital
1 GBP2024-09-30
1 GBP2023-09-30
Share premium
2,072,655 GBP2024-09-30
2,072,655 GBP2023-09-30
Retained earnings (accumulated losses)
-1,193,706 GBP2024-09-30
-1,081,892 GBP2023-09-30
Equity
878,950 GBP2024-09-30
990,764 GBP2023-09-30
Average Number of Employees
82023-10-01 ~ 2024-09-30
72022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
27,943 GBP2024-09-30
27,943 GBP2023-09-30
Development expenditure
2,215,289 GBP2024-09-30
2,074,003 GBP2023-09-30
Intangible Assets - Gross Cost
2,243,232 GBP2024-09-30
2,101,946 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
11,179 GBP2024-09-30
8,388 GBP2023-09-30
Development expenditure
439,517 GBP2024-09-30
334,202 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
450,696 GBP2024-09-30
342,590 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
2,791 GBP2023-10-01 ~ 2024-09-30
Development expenditure
105,315 GBP2023-10-01 ~ 2024-09-30
Intangible Assets - Increase From Amortisation Charge for Year
108,106 GBP2023-10-01 ~ 2024-09-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
16,764 GBP2024-09-30
19,555 GBP2023-09-30
Development expenditure
1,775,772 GBP2024-09-30
1,739,801 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
78,053 GBP2024-09-30
78,053 GBP2023-09-30
Plant and equipment
37,391 GBP2024-09-30
37,391 GBP2023-09-30
Furniture and fittings
5,661 GBP2024-09-30
5,661 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
44,429 GBP2024-09-30
36,114 GBP2023-09-30
Plant and equipment
23,607 GBP2024-09-30
17,304 GBP2023-09-30
Furniture and fittings
5,661 GBP2024-09-30
5,661 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
8,315 GBP2023-10-01 ~ 2024-09-30
Plant and equipment
6,303 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Improvements to leasehold property
33,624 GBP2024-09-30
41,939 GBP2023-09-30
Plant and equipment
13,784 GBP2024-09-30
20,087 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
12,348 GBP2024-09-30
12,348 GBP2023-09-30
Computers
21,126 GBP2024-09-30
18,962 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
154,579 GBP2024-09-30
152,415 GBP2023-09-30
Property, Plant & Equipment - Disposals
Computers
-2,911 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-2,911 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
11,096 GBP2024-09-30
10,382 GBP2023-09-30
Computers
18,533 GBP2024-09-30
17,157 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
103,326 GBP2024-09-30
86,618 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
714 GBP2023-10-01 ~ 2024-09-30
Computers
2,907 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
18,239 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-1,531 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,531 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Motor vehicles
1,252 GBP2024-09-30
1,966 GBP2023-09-30
Computers
2,593 GBP2024-09-30
1,805 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
36,542 GBP2024-09-30
18,687 GBP2023-09-30
Other Debtors
Current
43,757 GBP2024-09-30
44,640 GBP2023-09-30
Prepayments/Accrued Income
Current
72,731 GBP2024-09-30
64,508 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
153,030 GBP2024-09-30
Current, Amounts falling due within one year
127,835 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
93,492 GBP2024-09-30
139,681 GBP2023-09-30
Trade Creditors/Trade Payables
Current
70,642 GBP2024-09-30
52,792 GBP2023-09-30
Other Taxation & Social Security Payable
Current
8,327 GBP2024-09-30
10,003 GBP2023-09-30
Other Creditors
Current
24,180 GBP2024-09-30
22,088 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
40,948 GBP2024-09-30
42,297 GBP2023-09-30
Bank Borrowings
869,731 GBP2024-09-30
814,529 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
84,672 GBP2024-09-30
84,672 GBP2023-09-30
Between one and five year
338,688 GBP2024-09-30
338,688 GBP2023-09-30
More than five year
16,934 GBP2024-09-30
101,606 GBP2023-09-30
All periods
440,294 GBP2024-09-30
524,966 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
140,359 shares2024-09-30