Average Number of Employees
782024-01-01 ~ 2024-12-31
822023-01-01 ~ 2023-12-31
Intangible Assets
586 GBP2024-12-31
1,663 GBP2023-12-31
Property, Plant & Equipment
581,057 GBP2024-12-31
1,401,834 GBP2023-12-31
Fixed Assets
581,643 GBP2024-12-31
1,403,497 GBP2023-12-31
Total Inventories
88,958 GBP2024-12-31
91,602 GBP2023-12-31
Debtors
Non-current
105,404 GBP2024-12-31
205,402 GBP2023-12-31
Current
437,629 GBP2024-12-31
318,676 GBP2023-12-31
Cash at bank and in hand
19,149 GBP2024-12-31
15,061 GBP2023-12-31
Current Assets
651,140 GBP2024-12-31
630,741 GBP2023-12-31
Net Current Assets/Liabilities
-3,067,226 GBP2024-12-31
-1,586,430 GBP2023-12-31
Total Assets Less Current Liabilities
-2,485,583 GBP2024-12-31
-182,933 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-1,034,236 GBP2023-12-31
Net Assets/Liabilities
-2,552,343 GBP2024-12-31
-1,217,169 GBP2023-12-31
Equity
Called up share capital
300,000 GBP2024-12-31
300,000 GBP2023-12-31
Other miscellaneous reserve
12,406,902 GBP2024-12-31
12,406,902 GBP2023-12-31
Retained earnings (accumulated losses)
-15,259,245 GBP2024-12-31
-13,924,071 GBP2023-12-31
Equity
-2,552,343 GBP2024-12-31
-1,217,169 GBP2023-12-31
Intangible Assets - Gross Cost
Computer software
26,615 GBP2024-12-31
26,615 GBP2023-12-31
Intangible Assets - Gross Cost
31,922 GBP2024-12-31
31,922 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
31,336 GBP2024-12-31
30,259 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
1,077 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,036,308 GBP2024-12-31
1,026,401 GBP2023-12-31
Furniture and fittings
1,827,838 GBP2024-12-31
2,042,230 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
6,075,706 GBP2024-12-31
7,169,675 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-383 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-214,392 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-1,143,484 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
859,792 GBP2023-12-31
Furniture and fittings
1,865,451 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
5,767,840 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
35,805 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings, Owned/Freehold
31,473 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
269,805 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-333 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-181,809 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-694,956 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
895,264 GBP2024-12-31
Furniture and fittings
1,715,115 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,494,650 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
141,044 GBP2024-12-31
166,609 GBP2023-12-31
Furniture and fittings
112,723 GBP2024-12-31
176,780 GBP2023-12-31
Other Debtors
Non-current
105,404 GBP2024-12-31
205,402 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
15,684 GBP2024-12-31
6,629 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
31,943 GBP2024-12-31
31,015 GBP2023-12-31
Other Debtors
Current
131,400 GBP2024-12-31
62,500 GBP2023-12-31
Prepayments/Accrued Income
Current
258,602 GBP2024-12-31
218,532 GBP2023-12-31
Other Remaining Borrowings
Current
226,639 GBP2024-12-31
312,539 GBP2023-12-31
Trade Creditors/Trade Payables
Current
703,273 GBP2024-12-31
838,455 GBP2023-12-31
Amounts owed to group undertakings
Current
1,970,527 GBP2024-12-31
543,946 GBP2023-12-31
Taxation/Social Security Payable
Current
557,538 GBP2024-12-31
402,167 GBP2023-12-31
Other Creditors
Current
5,470 GBP2024-12-31
4,891 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
254,919 GBP2024-12-31
115,173 GBP2023-12-31
Creditors
Current
3,718,366 GBP2024-12-31
2,217,171 GBP2023-12-31
Bank Borrowings
Non-current
66,760 GBP2024-12-31
166,667 GBP2023-12-31
Amounts owed to group undertakings
Non-current
867,569 GBP2023-12-31
Creditors
Non-current
66,760 GBP2024-12-31
1,034,236 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300,000 shares2024-12-31
300,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31