Turnover/Revenue
15,572,527 GBP2023-05-01 ~ 2024-04-30
21,113,808 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-12,293,431 GBP2023-05-01 ~ 2024-04-30
-17,181,843 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
3,279,096 GBP2023-05-01 ~ 2024-04-30
3,931,965 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-2,892,535 GBP2023-05-01 ~ 2024-04-30
-3,271,788 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
12,467 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
212,819 GBP2023-05-01 ~ 2024-04-30
434,718 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
288,254 GBP2023-05-01 ~ 2024-04-30
263,997 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
947,821 GBP2024-04-30
1,200,122 GBP2023-04-30
Total Inventories
400,528 GBP2024-04-30
437,479 GBP2023-04-30
Debtors
Current
5,379,896 GBP2024-04-30
6,563,919 GBP2023-04-30
Cash at bank and in hand
501,204 GBP2024-04-30
313,484 GBP2023-04-30
Current Assets
6,281,628 GBP2024-04-30
7,314,882 GBP2023-04-30
Net Current Assets/Liabilities
2,476,650 GBP2024-04-30
2,363,910 GBP2023-04-30
Total Assets Less Current Liabilities
3,424,471 GBP2024-04-30
3,564,032 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-482,392 GBP2024-04-30
-851,610 GBP2023-04-30
Net Assets/Liabilities
2,680,223 GBP2024-04-30
2,391,969 GBP2023-04-30
Equity
Called up share capital
1,000 GBP2024-04-30
1,000 GBP2023-04-30
1,000 GBP2022-04-30
Retained earnings (accumulated losses)
2,679,223 GBP2024-04-30
2,390,969 GBP2023-04-30
2,126,972 GBP2022-04-30
Equity
2,680,223 GBP2024-04-30
2,391,969 GBP2023-04-30
2,127,972 GBP2022-04-30
Profit/Loss
Retained earnings (accumulated losses)
288,254 GBP2023-05-01 ~ 2024-04-30
263,997 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
288,254 GBP2023-05-01 ~ 2024-04-30
263,997 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
288,254 GBP2023-05-01 ~ 2024-04-30
263,997 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
258,974 GBP2023-05-01 ~ 2024-04-30
362,678 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
3,349,704 GBP2023-05-01 ~ 2024-04-30
4,148,203 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
331,577 GBP2023-05-01 ~ 2024-04-30
414,774 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
3,755,281 GBP2023-05-01 ~ 2024-04-30
4,658,013 GBP2022-05-01 ~ 2023-04-30
Average number of employees in administration and support functions
282023-05-01 ~ 2024-04-30
412022-05-01 ~ 2023-04-30
Average Number of Employees
1022023-05-01 ~ 2024-04-30
1522022-05-01 ~ 2023-04-30
Director Remuneration
145,016 GBP2023-05-01 ~ 2024-04-30
143,674 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
13,650 GBP2023-05-01 ~ 2024-04-30
12,650 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-58,597 GBP2023-05-01 ~ 2024-04-30
170,721 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
53,205 GBP2023-05-01 ~ 2024-04-30
108,680 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
236,955 GBP2024-04-30
300,031 GBP2023-04-30
Deferred Tax Liabilities
236,955 GBP2024-04-30
300,031 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
66,890 GBP2024-04-30
66,890 GBP2023-04-30
Tools/Equipment for furniture and fittings
2,334,263 GBP2024-04-30
2,334,263 GBP2023-04-30
Motor vehicles
739,658 GBP2024-04-30
963,187 GBP2023-04-30
Other
145,856 GBP2024-04-30
145,856 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
3,286,667 GBP2024-04-30
3,510,196 GBP2023-04-30
Property, Plant & Equipment - Disposals
Motor vehicles
-261,529 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Disposals
-261,529 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
41,390 GBP2024-04-30
28,012 GBP2023-04-30
Tools/Equipment for furniture and fittings
1,600,334 GBP2024-04-30
1,432,395 GBP2023-04-30
Motor vehicles
571,400 GBP2024-04-30
747,663 GBP2023-04-30
Other
125,722 GBP2024-04-30
102,004 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,338,846 GBP2024-04-30
2,310,074 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
13,378 GBP2023-05-01 ~ 2024-04-30
Tools/Equipment for furniture and fittings
167,939 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
53,939 GBP2023-05-01 ~ 2024-04-30
Other
23,718 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
258,974 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-230,202 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-230,202 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings
25,500 GBP2024-04-30
38,878 GBP2023-04-30
Tools/Equipment for furniture and fittings
733,929 GBP2024-04-30
901,868 GBP2023-04-30
Motor vehicles
168,258 GBP2024-04-30
215,524 GBP2023-04-30
Other
20,134 GBP2024-04-30
43,852 GBP2023-04-30
Raw materials and consumables
400,528 GBP2024-04-30
437,479 GBP2023-04-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
928,054 GBP2024-04-30
Amounts falling due within one year, Current
1,143,417 GBP2023-04-30
Other Debtors
Current, Amounts falling due within one year
645,469 GBP2024-04-30
Amounts falling due within one year, Current
978,621 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
5,379,896 GBP2024-04-30
Amounts falling due within one year, Current
6,563,919 GBP2023-04-30
Cash and Cash Equivalents
501,204 GBP2024-04-30
313,484 GBP2023-04-30
Total Borrowings
Current, Amounts falling due within one year
435,604 GBP2024-04-30
Trade Creditors/Trade Payables
1,914,265 GBP2024-04-30
Taxation/Social Security Payable
75,061 GBP2024-04-30
Other Creditors
529,283 GBP2024-04-30
Total Borrowings
Non-current, Amounts falling due after one year
482,392 GBP2024-04-30
Bank Borrowings
Non-current
265,836 GBP2024-04-30
555,834 GBP2023-04-30
Total Borrowings
Non-current
482,392 GBP2024-04-30
851,610 GBP2023-04-30
Bank Borrowings
Current
290,000 GBP2024-04-30
290,000 GBP2023-04-30
Total Borrowings
Current
435,604 GBP2024-04-30
525,816 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
145,602 GBP2024-04-30
235,816 GBP2023-04-30
Minimum gross finance lease payments owing
362,158 GBP2024-04-30
531,592 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
77,438 GBP2024-04-30
113,072 GBP2023-04-30
Between two and five year
95,582 GBP2024-04-30
256,301 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
173,020 GBP2024-04-30
369,373 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
79,814 GBP2024-04-30
138,411 GBP2023-04-30
Par Value of Share
Class 1 ordinary share
12023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-04-30
1,000 shares2023-04-30