Par Value of Share
Class 1 ordinary share
12022-09-01 ~ 2023-08-31
Class 2 ordinary share
12022-09-01 ~ 2023-08-31
Class 3 ordinary share
12022-09-01 ~ 2023-08-31
Property, Plant & Equipment
314,847 GBP2023-08-31
141,759 GBP2022-08-31
Fixed Assets
314,847 GBP2023-08-31
141,759 GBP2022-08-31
Total Inventories
102,270 GBP2023-08-31
100,591 GBP2022-08-31
Debtors
361,408 GBP2023-08-31
587,566 GBP2022-08-31
Cash at bank and in hand
620,097 GBP2023-08-31
969,446 GBP2022-08-31
Current Assets
1,083,775 GBP2023-08-31
1,657,603 GBP2022-08-31
Creditors
Current
336,099 GBP2023-08-31
489,343 GBP2022-08-31
Net Current Assets/Liabilities
747,676 GBP2023-08-31
1,168,260 GBP2022-08-31
Total Assets Less Current Liabilities
1,062,523 GBP2023-08-31
1,310,019 GBP2022-08-31
Equity
Called up share capital
200 GBP2023-08-31
200 GBP2022-08-31
Retained earnings (accumulated losses)
1,062,323 GBP2023-08-31
1,309,819 GBP2022-08-31
Equity
1,062,523 GBP2023-08-31
1,310,019 GBP2022-08-31
Average Number of Employees
312022-09-01 ~ 2023-08-31
362021-03-01 ~ 2022-08-31
Intangible Assets - Gross Cost
Net goodwill
1,797,668 GBP2022-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,797,668 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
221,314 GBP2023-08-31
211,314 GBP2022-08-31
Motor vehicles
69,979 GBP2023-08-31
69,979 GBP2022-08-31
Computers
12,439 GBP2023-08-31
8,139 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
503,732 GBP2023-08-31
289,432 GBP2022-08-31
Plant and equipment
200,000 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
158,297 GBP2023-08-31
142,543 GBP2022-08-31
Computers
6,592 GBP2023-08-31
5,130 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
188,885 GBP2023-08-31
147,673 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
10,000 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
15,754 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
13,996 GBP2022-09-01 ~ 2023-08-31
Computers
1,462 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
41,212 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
10,000 GBP2023-08-31
Motor vehicles
13,996 GBP2023-08-31
Property, Plant & Equipment
Plant and equipment
190,000 GBP2023-08-31
Furniture and fittings
63,017 GBP2023-08-31
68,771 GBP2022-08-31
Motor vehicles
55,983 GBP2023-08-31
69,979 GBP2022-08-31
Computers
5,847 GBP2023-08-31
3,009 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
213,167 GBP2023-08-31
225,725 GBP2022-08-31
Other Debtors
Current
108,191 GBP2023-08-31
270,366 GBP2022-08-31
Amount of value-added tax that is recoverable
Current
40,050 GBP2023-08-31
91,475 GBP2022-08-31
Debtors
Current, Amounts falling due within one year
361,408 GBP2023-08-31
587,566 GBP2022-08-31
Bank Borrowings/Overdrafts
Current
571 GBP2023-08-31
2,495 GBP2022-08-31
Trade Creditors/Trade Payables
Current
298,461 GBP2023-08-31
348,141 GBP2022-08-31
Corporation Tax Payable
Current
-50 GBP2023-08-31
57,103 GBP2022-08-31
Other Taxation & Social Security Payable
Current
30,024 GBP2023-08-31
19,249 GBP2022-08-31
Other Creditors
Current
504 GBP2023-08-31
28,146 GBP2022-08-31
Accrued Liabilities
Current
4,850 GBP2023-08-31
2,500 GBP2022-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-08-31
Class 2 ordinary share
50 shares2023-08-31
Class 3 ordinary share
50 shares2023-08-31