Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Class 2 ordinary share
12024-04-01 ~ 2025-03-31
Class 3 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
8,155,424 GBP2024-04-01 ~ 2025-03-31
12,047,354 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-6,603,381 GBP2024-04-01 ~ 2025-03-31
-9,743,788 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
1,552,043 GBP2024-04-01 ~ 2025-03-31
2,303,566 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,971,073 GBP2024-04-01 ~ 2025-03-31
-1,576,764 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
-403,032 GBP2024-04-01 ~ 2025-03-31
742,701 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
19,292 GBP2024-04-01 ~ 2025-03-31
17,052 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-384,185 GBP2024-04-01 ~ 2025-03-31
759,088 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-289,947 GBP2024-04-01 ~ 2025-03-31
558,719 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
-289,947 GBP2024-04-01 ~ 2025-03-31
558,719 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
211,316 GBP2025-03-31
253,092 GBP2024-03-31
Total Inventories
8,000 GBP2025-03-31
8,000 GBP2024-03-31
Debtors
2,150,058 GBP2025-03-31
4,840,376 GBP2024-03-31
Cash at bank and in hand
1,595,416 GBP2025-03-31
674,056 GBP2024-03-31
Current Assets
3,753,474 GBP2025-03-31
5,522,432 GBP2024-03-31
Creditors
Current
2,079,599 GBP2025-03-31
1,871,888 GBP2024-03-31
Net Current Assets/Liabilities
1,673,875 GBP2025-03-31
3,650,544 GBP2024-03-31
Total Assets Less Current Liabilities
1,885,191 GBP2025-03-31
3,903,636 GBP2024-03-31
Creditors
Non-current
-5,998 GBP2025-03-31
-13,195 GBP2024-03-31
Net Assets/Liabilities
1,831,103 GBP2025-03-31
3,833,981 GBP2024-03-31
Equity
Called up share capital
4,982 GBP2025-03-31
4,982 GBP2024-03-31
4,982 GBP2023-03-31
Share premium
9,731 GBP2025-03-31
9,731 GBP2024-03-31
9,731 GBP2023-03-31
Retained earnings (accumulated losses)
1,816,390 GBP2025-03-31
3,819,268 GBP2024-03-31
3,642,844 GBP2023-03-31
Equity
1,831,103 GBP2025-03-31
3,833,981 GBP2024-03-31
3,657,557 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,712,931 GBP2024-04-01 ~ 2025-03-31
-382,295 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-1,712,931 GBP2024-04-01 ~ 2025-03-31
-382,295 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-289,947 GBP2024-04-01 ~ 2025-03-31
558,719 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
2,328,343 GBP2024-04-01 ~ 2025-03-31
2,084,889 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
241,963 GBP2024-04-01 ~ 2025-03-31
214,513 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
261,271 GBP2024-04-01 ~ 2025-03-31
57,138 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,831,577 GBP2024-04-01 ~ 2025-03-31
2,356,540 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
602024-04-01 ~ 2025-03-31
582023-04-01 ~ 2024-03-31
Director Remuneration
51,324 GBP2024-04-01 ~ 2025-03-31
49,019 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
59,237 GBP2024-04-01 ~ 2025-03-31
68,007 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
24,807 GBP2024-04-01 ~ 2025-03-31
4,670 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
-85,868 GBP2024-04-01 ~ 2025-03-31
187,788 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
-96,046 GBP2024-04-01 ~ 2025-03-31
189,772 GBP2023-04-01 ~ 2024-03-31
Dividends Paid on Shares
1,712,931 GBP2024-04-01 ~ 2025-03-31
382,295 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
863,572 GBP2025-03-31
858,222 GBP2024-03-31
Furniture and fittings
294,108 GBP2025-03-31
294,108 GBP2024-03-31
Motor vehicles
147,377 GBP2025-03-31
162,400 GBP2024-03-31
Computers
50,730 GBP2025-03-31
55,749 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,355,787 GBP2025-03-31
1,370,479 GBP2024-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-10,360 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-15,023 GBP2024-04-01 ~ 2025-03-31
Computers
-14,214 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-39,597 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
755,664 GBP2025-03-31
728,326 GBP2024-03-31
Furniture and fittings
224,978 GBP2025-03-31
212,779 GBP2024-03-31
Motor vehicles
119,754 GBP2025-03-31
124,723 GBP2024-03-31
Computers
44,075 GBP2025-03-31
51,559 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,144,471 GBP2025-03-31
1,117,387 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
35,969 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
12,199 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
9,208 GBP2024-04-01 ~ 2025-03-31
Computers
6,655 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
64,031 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-8,631 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-14,177 GBP2024-04-01 ~ 2025-03-31
Computers
-14,139 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-36,947 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
107,908 GBP2025-03-31
129,896 GBP2024-03-31
Furniture and fittings
69,130 GBP2025-03-31
81,329 GBP2024-03-31
Motor vehicles
27,623 GBP2025-03-31
37,677 GBP2024-03-31
Computers
6,655 GBP2025-03-31
4,190 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
34,090 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
19,709 GBP2025-03-31
14,915 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
4,794 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
14,381 GBP2025-03-31
Motor vehicles, Under hire purchased contracts or finance leases
19,175 GBP2024-03-31
Merchandise
8,000 GBP2025-03-31
8,000 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
591,656 GBP2025-03-31
1,800,919 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
292,292 GBP2025-03-31
910,449 GBP2024-03-31
Other Debtors
Current
465 GBP2025-03-31
2,806 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
262,849 GBP2025-03-31
264 GBP2024-03-31
Amount of value-added tax that is recoverable
Current
106,369 GBP2025-03-31
179,351 GBP2024-03-31
Prepayments
Current
88,701 GBP2025-03-31
92,554 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
2,111,802 GBP2025-03-31
4,840,376 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
7,197 GBP2025-03-31
7,197 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,006,424 GBP2025-03-31
1,504,839 GBP2024-03-31
Amounts owed to group undertakings
Current
15,666 GBP2025-03-31
96,852 GBP2024-03-31
Corporation Tax Payable
Current
84,566 GBP2024-03-31
Other Taxation & Social Security Payable
Current
52,415 GBP2025-03-31
43,492 GBP2024-03-31
Other Creditors
Current
141,542 GBP2025-03-31
57,504 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
726,519 GBP2025-03-31
77,438 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
5,998 GBP2025-03-31
13,195 GBP2024-03-31
Current, hire purchase agreements, Amounts falling due within one year
7,197 GBP2024-03-31
Between one and five year, hire purchase agreements
13,195 GBP2024-03-31
hire purchase agreements
13,195 GBP2025-03-31
20,392 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
78,555 GBP2025-03-31
17,802 GBP2024-03-31
Between one and five year
206,309 GBP2025-03-31
More than five year
17,302 GBP2025-03-31
All periods
302,166 GBP2025-03-31
17,802 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
48,090 GBP2025-03-31
56,460 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,672 shares2025-03-31
Class 2 ordinary share
1,310 shares2025-03-31
Class 3 ordinary share
1,000 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
-289,947 GBP2024-04-01 ~ 2025-03-31