Average Number of Employees
322023-04-01 ~ 2024-03-31
322022-04-01 ~ 2023-03-31
Intangible Assets
87,500 GBP2024-03-31
125,000 GBP2023-03-31
Property, Plant & Equipment
15,652 GBP2024-03-31
21,310 GBP2023-03-31
Fixed Assets
103,152 GBP2024-03-31
146,310 GBP2023-03-31
Total Inventories
20,550 GBP2024-03-31
6,208 GBP2023-03-31
Debtors
Non-current
6,930 GBP2024-03-31
Current
517,349 GBP2024-03-31
428,547 GBP2023-03-31
Cash at bank and in hand
1,119,317 GBP2024-03-31
1,236,937 GBP2023-03-31
Current Assets
1,664,146 GBP2024-03-31
1,671,692 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-898,377 GBP2024-03-31
-880,474 GBP2023-03-31
Net Current Assets/Liabilities
765,769 GBP2024-03-31
791,218 GBP2023-03-31
Total Assets Less Current Liabilities
868,921 GBP2024-03-31
937,528 GBP2023-03-31
Net Assets/Liabilities
699,690 GBP2024-03-31
727,027 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
699,590 GBP2024-03-31
726,927 GBP2023-03-31
Equity
699,690 GBP2024-03-31
727,027 GBP2023-03-31
Intangible Assets - Gross Cost
Computer software
132,280 GBP2024-03-31
132,280 GBP2023-03-31
Goodwill
943,686 GBP2024-03-31
943,686 GBP2023-03-31
Intangible Assets - Gross Cost
1,075,966 GBP2024-03-31
1,075,966 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
856,186 GBP2024-03-31
818,686 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
988,466 GBP2024-03-31
950,966 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
37,500 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Goodwill
87,500 GBP2024-03-31
125,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
139,902 GBP2024-03-31
139,902 GBP2023-03-31
Office equipment
152,277 GBP2024-03-31
152,266 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
292,179 GBP2024-03-31
292,168 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
-6,691 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
139,902 GBP2023-03-31
Office equipment
130,956 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
270,858 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
11,078 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
11,078 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-5,409 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
139,902 GBP2024-03-31
Office equipment
136,625 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
276,527 GBP2024-03-31
Property, Plant & Equipment
Office equipment
15,652 GBP2024-03-31
21,310 GBP2023-03-31
Value of work in progress
20,550 GBP2024-03-31
6,208 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
268,887 GBP2024-03-31
247,253 GBP2023-03-31
Other Debtors
Current
1,306 GBP2024-03-31
731 GBP2023-03-31
Prepayments/Accrued Income
Current
247,156 GBP2024-03-31
180,563 GBP2023-03-31
Cash and Cash Equivalents
1,119,317 GBP2024-03-31
1,236,937 GBP2023-03-31
Bank Borrowings
Current
40,000 GBP2024-03-31
40,000 GBP2023-03-31
Other Remaining Borrowings
Current
42,318 GBP2024-03-31
49,867 GBP2023-03-31
Trade Creditors/Trade Payables
Current
86,282 GBP2024-03-31
89,431 GBP2023-03-31
Corporation Tax Payable
Current
152,087 GBP2024-03-31
108,796 GBP2023-03-31
Taxation/Social Security Payable
Current
206,210 GBP2024-03-31
191,171 GBP2023-03-31
Other Creditors
Current
30,370 GBP2024-03-31
28,046 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
341,110 GBP2024-03-31
373,163 GBP2023-03-31
Creditors
Current
898,377 GBP2024-03-31
880,474 GBP2023-03-31
Bank Borrowings
Non-current
66,667 GBP2024-03-31
106,667 GBP2023-03-31
Creditors
Non-current
66,667 GBP2024-03-31
106,667 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
40,000 GBP2024-03-31
40,000 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
82,318 GBP2024-03-31
89,867 GBP2023-03-31
Bank Borrowings
Non-current, Between one and two years
40,000 GBP2024-03-31
Non-current, Between two and five year
26,667 GBP2024-03-31
Between two and five year, Non-current
66,667 GBP2023-03-31
Total Borrowings
148,985 GBP2024-03-31
196,534 GBP2023-03-31
Net Deferred Tax Liability/Asset
-2,564 GBP2024-03-31
2,564 GBP2024-03-31
-3,834 GBP2023-03-31
3,834 GBP2023-03-31
-2,931 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,270 GBP2023-04-01 ~ 2024-03-31
-903 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
3,192 GBP2024-03-31
4,448 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
9,900 shares2024-03-31
9,900 shares2023-03-31
Par Value of Share
Class 2 ordinary share
0.012023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
50 shares2024-03-31
50 shares2023-03-31
Par Value of Share
Class 3 ordinary share
0.012023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
5 shares2024-03-31
5 shares2023-03-31
Par Value of Share
Class 4 ordinary share
0.012023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
128,012 GBP2024-03-31
112,109 GBP2023-03-31
Between one and five year
197,771 GBP2024-03-31
257,167 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
325,783 GBP2024-03-31
369,276 GBP2023-03-31