Average Number of Employees
332024-04-01 ~ 2025-03-31
322023-04-01 ~ 2024-03-31
Intangible Assets
50,000 GBP2025-03-31
87,500 GBP2024-03-31
Property, Plant & Equipment
8,240 GBP2025-03-31
15,652 GBP2024-03-31
Fixed Assets
58,240 GBP2025-03-31
103,152 GBP2024-03-31
Total Inventories
4,050 GBP2025-03-31
20,550 GBP2024-03-31
Debtors
Non-current
3,968 GBP2025-03-31
6,930 GBP2024-03-31
Current
510,735 GBP2025-03-31
517,349 GBP2024-03-31
Cash at bank and in hand
1,193,824 GBP2025-03-31
1,119,317 GBP2024-03-31
Current Assets
1,712,577 GBP2025-03-31
1,664,146 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-941,447 GBP2025-03-31
Net Current Assets/Liabilities
771,130 GBP2025-03-31
765,769 GBP2024-03-31
Total Assets Less Current Liabilities
829,370 GBP2025-03-31
868,921 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-26,667 GBP2025-03-31
-66,667 GBP2024-03-31
Net Assets/Liabilities
701,887 GBP2025-03-31
699,690 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
Retained earnings (accumulated losses)
701,787 GBP2025-03-31
699,590 GBP2024-03-31
Equity
701,887 GBP2025-03-31
699,690 GBP2024-03-31
Intangible Assets - Gross Cost
Computer software
132,280 GBP2025-03-31
132,280 GBP2024-03-31
Goodwill
943,686 GBP2025-03-31
943,686 GBP2024-03-31
Intangible Assets - Gross Cost
1,075,966 GBP2025-03-31
1,075,966 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
893,686 GBP2025-03-31
856,186 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
1,025,966 GBP2025-03-31
988,466 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
37,500 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Goodwill
50,000 GBP2025-03-31
87,500 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
139,902 GBP2025-03-31
139,902 GBP2024-03-31
Office equipment
152,357 GBP2025-03-31
152,277 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
292,259 GBP2025-03-31
292,179 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
-2,436 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
139,902 GBP2025-03-31
139,902 GBP2024-03-31
Office equipment
144,117 GBP2025-03-31
136,625 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
284,019 GBP2025-03-31
276,527 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
9,752 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,260 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Office equipment
8,240 GBP2025-03-31
15,652 GBP2024-03-31
Value of work in progress
4,050 GBP2025-03-31
20,550 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
273,458 GBP2025-03-31
268,887 GBP2024-03-31
Other Debtors
Current
446 GBP2025-03-31
1,306 GBP2024-03-31
Prepayments/Accrued Income
Current
236,831 GBP2025-03-31
247,156 GBP2024-03-31
Cash and Cash Equivalents
1,193,824 GBP2025-03-31
1,119,317 GBP2024-03-31
Bank Borrowings
Current
40,000 GBP2025-03-31
40,000 GBP2024-03-31
Other Remaining Borrowings
Current
40,333 GBP2025-03-31
42,318 GBP2024-03-31
Trade Creditors/Trade Payables
Current
93,576 GBP2025-03-31
86,282 GBP2024-03-31
Corporation Tax Payable
Current
147,839 GBP2025-03-31
152,087 GBP2024-03-31
Taxation/Social Security Payable
Current
233,401 GBP2025-03-31
206,210 GBP2024-03-31
Other Creditors
Current
32,902 GBP2025-03-31
30,370 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
353,396 GBP2025-03-31
341,110 GBP2024-03-31
Creditors
Current
941,447 GBP2025-03-31
898,377 GBP2024-03-31
Bank Borrowings
Non-current
26,667 GBP2025-03-31
66,667 GBP2024-03-31
Creditors
Non-current
26,667 GBP2025-03-31
66,667 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
40,000 GBP2025-03-31
Total Borrowings
Current, Amounts falling due within one year
80,333 GBP2025-03-31
Bank Borrowings
Non-current, Between one and two years
40,000 GBP2024-03-31
Between two and five year, Non-current
26,667 GBP2024-03-31
Total Borrowings
107,000 GBP2025-03-31
148,985 GBP2024-03-31
Net Deferred Tax Liability/Asset
-816 GBP2025-03-31
-2,564 GBP2024-03-31
-3,834 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,748 GBP2024-04-01 ~ 2025-03-31
1,270 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-1,469 GBP2025-03-31
-3,192 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
9,900 shares2025-03-31
9,900 shares2024-03-31
Par Value of Share
Class 2 ordinary share
0.012024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
50 shares2025-03-31
50 shares2024-03-31
Par Value of Share
Class 3 ordinary share
0.012024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
5 shares2025-03-31
5 shares2024-03-31
Par Value of Share
Class 4 ordinary share
0.012024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
131,072 GBP2025-03-31
128,012 GBP2024-03-31
Between one and five year
116,277 GBP2025-03-31
197,771 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
247,349 GBP2025-03-31
325,783 GBP2024-03-31