Average Number of Employees
522024-01-01 ~ 2024-12-31
512023-01-01 ~ 2023-12-31
Intangible Assets
14,375 GBP2023-12-31
Property, Plant & Equipment
1,192,019 GBP2023-12-31
Fixed Assets
1,206,394 GBP2023-12-31
Total Inventories
10,236 GBP2023-12-31
Debtors
Current
3,319,371 GBP2024-12-31
1,239,305 GBP2023-12-31
Cash at bank and in hand
100,421 GBP2024-12-31
110,967 GBP2023-12-31
Current Assets
3,419,792 GBP2024-12-31
1,360,508 GBP2023-12-31
Net Current Assets/Liabilities
2,173,272 GBP2024-12-31
79,686 GBP2023-12-31
Total Assets Less Current Liabilities
2,173,272 GBP2024-12-31
1,286,080 GBP2023-12-31
Net Assets/Liabilities
2,173,272 GBP2024-12-31
646,252 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Retained earnings (accumulated losses)
2,172,272 GBP2024-12-31
645,252 GBP2023-12-31
Equity
2,173,272 GBP2024-12-31
646,252 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202024-01-01 ~ 2024-12-31
Office equipment
202024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
20 GBP2023-12-31
Goodwill
150,000 GBP2023-12-31
Intangible Assets - Gross Cost
150,020 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
20 GBP2023-12-31
Goodwill
135,625 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
135,645 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
7,500 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Goodwill
14,375 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
1,410,114 GBP2023-12-31
Plant and equipment
270,263 GBP2023-12-31
Office equipment
25,963 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,706,340 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-270,263 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-1,706,340 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
251,621 GBP2023-12-31
Office equipment
11,798 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
514,321 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
37,765 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-273,227 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-552,086 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Buildings
1,159,212 GBP2023-12-31
Plant and equipment
18,642 GBP2023-12-31
Office equipment
14,165 GBP2023-12-31
Finished Goods/Goods for Resale
10,236 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
5,684 GBP2024-12-31
10,355 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
538,367 GBP2024-12-31
1,192,329 GBP2023-12-31
Other Debtors
Current
506 GBP2023-12-31
Prepayments/Accrued Income
Current
36,115 GBP2023-12-31
Cash and Cash Equivalents
100,421 GBP2024-12-31
110,967 GBP2023-12-31
Bank Borrowings
Current
52,482 GBP2023-12-31
Trade Creditors/Trade Payables
Current
28,907 GBP2024-12-31
45,166 GBP2023-12-31
Amounts owed to group undertakings
Current
691 GBP2024-12-31
Corporation Tax Payable
Current
106,462 GBP2024-12-31
9,036 GBP2023-12-31
Taxation/Social Security Payable
Current
50,817 GBP2024-12-31
83,256 GBP2023-12-31
Other Creditors
Current
1,050,116 GBP2024-12-31
1,003,761 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
9,527 GBP2024-12-31
87,121 GBP2023-12-31
Creditors
Current
1,246,520 GBP2024-12-31
1,280,822 GBP2023-12-31
Bank Borrowings
Non-current
610,323 GBP2023-12-31
Creditors
Non-current
610,323 GBP2023-12-31
Bank Borrowings
Between two and five year, Non-current
557,841 GBP2023-12-31
Total Borrowings
662,805 GBP2023-12-31
Net Deferred Tax Liability/Asset
-29,505 GBP2023-12-31
-24,593 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
29,505 GBP2024-01-01 ~ 2024-12-31
-4,912 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-29,505 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
1,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31