Intangible Assets
1,299,701 GBP2024-12-31
1,232,726 GBP2023-12-31
Property, Plant & Equipment
47,287 GBP2024-12-31
42,588 GBP2023-12-31
Fixed Assets
1,346,988 GBP2024-12-31
1,275,314 GBP2023-12-31
Debtors
440,376 GBP2024-12-31
357,384 GBP2023-12-31
Current assets - Investments
925,350 GBP2024-12-31
925,350 GBP2023-12-31
Cash at bank and in hand
176,511 GBP2024-12-31
167,008 GBP2023-12-31
Current Assets
1,542,237 GBP2024-12-31
1,449,742 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-406,161 GBP2024-12-31
-418,318 GBP2023-12-31
Net Current Assets/Liabilities
1,136,076 GBP2024-12-31
1,031,424 GBP2023-12-31
Total Assets Less Current Liabilities
2,483,064 GBP2024-12-31
2,306,738 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-292,580 GBP2024-12-31
Net Assets/Liabilities
2,190,484 GBP2024-12-31
2,002,152 GBP2023-12-31
Equity
Called up share capital
11,061 GBP2024-12-31
11,061 GBP2023-12-31
Share premium
1,943,303 GBP2024-12-31
1,943,303 GBP2023-12-31
Retained earnings (accumulated losses)
236,120 GBP2024-12-31
47,788 GBP2023-12-31
Equity
2,190,484 GBP2024-12-31
2,002,152 GBP2023-12-31
Average Number of Employees
62024-01-01 ~ 2024-12-31
62023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
970,543 GBP2024-12-31
970,543 GBP2023-12-31
Computer software
681,368 GBP2024-12-31
684,533 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
94,633 GBP2024-12-31
94,633 GBP2023-12-31
Intangible Assets - Gross Cost
2,002,464 GBP2024-12-31
1,853,408 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
291,162 GBP2024-12-31
242,635 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
67,092 GBP2024-12-31
64,032 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
702,763 GBP2024-12-31
620,682 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
48,527 GBP2024-01-01 ~ 2024-12-31
Patents/Trademarks/Licences/Concessions
3,060 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
82,081 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Goodwill
679,381 GBP2024-12-31
727,908 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
27,541 GBP2024-12-31
30,601 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
122,015 GBP2024-12-31
111,769 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
74,728 GBP2024-12-31
69,181 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
5,547 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Computers
47,287 GBP2024-12-31
42,588 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
386,002 GBP2024-12-31
303,124 GBP2023-12-31
Prepayments/Accrued Income
Current
54,374 GBP2024-12-31
54,260 GBP2023-12-31
Trade Creditors/Trade Payables
Current
244,902 GBP2024-12-31
123,788 GBP2023-12-31
Corporation Tax Payable
Current
35,685 GBP2024-12-31
26,877 GBP2023-12-31
Other Taxation & Social Security Payable
Current
91,798 GBP2024-12-31
93,552 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
33,776 GBP2024-12-31
174,101 GBP2023-12-31
Creditors
Current
406,161 GBP2024-12-31
418,318 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
292,580 GBP2024-12-31
299,636 GBP2023-12-31
Other Remaining Borrowings
Non-current
0 GBP2024-12-31
4,950 GBP2023-12-31
Creditors
Non-current
292,580 GBP2024-12-31
304,586 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
11,061 shares2024-12-31
11,061 shares2023-12-31