10730 - Manufacture Of Macaroni, Noodles, Couscous And Similar Farinaceous Products
Turnover/Revenue
16,424,272 GBP2023-04-01 ~ 2024-03-31
14,166,489 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-9,702,694 GBP2023-04-01 ~ 2024-03-31
-8,271,036 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
6,721,578 GBP2023-04-01 ~ 2024-03-31
5,895,453 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-5,244,128 GBP2023-04-01 ~ 2024-03-31
-5,465,657 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
1,206 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,267,164 GBP2023-04-01 ~ 2024-03-31
293,247 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
986,604 GBP2023-04-01 ~ 2024-03-31
242,154 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
1,115,454 GBP2024-03-31
817,658 GBP2023-03-31
Fixed Assets - Investments
85 GBP2024-03-31
85 GBP2023-03-31
Fixed Assets
1,115,539 GBP2024-03-31
817,743 GBP2023-03-31
Total Inventories
589,119 GBP2024-03-31
564,417 GBP2023-03-31
Debtors
Current
3,004,207 GBP2024-03-31
3,493,028 GBP2023-03-31
Cash at bank and in hand
123,657 GBP2024-03-31
192,216 GBP2023-03-31
Current Assets
3,716,983 GBP2024-03-31
4,249,661 GBP2023-03-31
Net Current Assets/Liabilities
835,753 GBP2024-03-31
2,144,915 GBP2023-03-31
Total Assets Less Current Liabilities
1,951,292 GBP2024-03-31
2,962,658 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-950,183 GBP2024-03-31
-2,201,683 GBP2023-03-31
Net Assets/Liabilities
849,987 GBP2024-03-31
663,383 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
849,887 GBP2024-03-31
663,283 GBP2023-03-31
921,129 GBP2022-03-31
Equity
849,987 GBP2024-03-31
663,383 GBP2023-03-31
921,229 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
986,604 GBP2023-04-01 ~ 2024-03-31
242,154 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-800,000 GBP2023-04-01 ~ 2024-03-31
-500,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-800,000 GBP2023-04-01 ~ 2024-03-31
-500,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
376,247 GBP2023-04-01 ~ 2024-03-31
617,439 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
4,813,742 GBP2023-04-01 ~ 2024-03-31
4,327,998 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
463,681 GBP2023-04-01 ~ 2024-03-31
446,894 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
5,397,080 GBP2023-04-01 ~ 2024-03-31
4,930,317 GBP2022-04-01 ~ 2023-03-31
Average number of employees in administration and support functions
1782023-04-01 ~ 2024-03-31
1722022-04-01 ~ 2023-03-31
Average Number of Employees
1782023-04-01 ~ 2024-03-31
1722022-04-01 ~ 2023-03-31
Director Remuneration
125,000 GBP2023-04-01 ~ 2024-03-31
97,083 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
13,436 GBP2023-04-01 ~ 2024-03-31
12,671 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
316,791 GBP2023-04-01 ~ 2024-03-31
55,716 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
779,163 GBP2024-03-31
405,274 GBP2023-03-31
Tools/Equipment for furniture and fittings
4,427,515 GBP2024-03-31
4,127,361 GBP2023-03-31
Motor vehicles
308,966 GBP2024-03-31
319,337 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
5,515,644 GBP2024-03-31
4,851,972 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-10,371 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-10,371 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
389,765 GBP2024-03-31
337,714 GBP2023-03-31
Tools/Equipment for furniture and fittings
3,758,169 GBP2024-03-31
3,465,327 GBP2023-03-31
Motor vehicles
252,256 GBP2024-03-31
231,273 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,400,190 GBP2024-03-31
4,034,314 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
52,051 GBP2023-04-01 ~ 2024-03-31
Tools/Equipment for furniture and fittings
292,842 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
31,354 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
376,247 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-10,371 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-10,371 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
389,398 GBP2024-03-31
67,560 GBP2023-03-31
Tools/Equipment for furniture and fittings
669,346 GBP2024-03-31
662,034 GBP2023-03-31
Motor vehicles
56,710 GBP2024-03-31
88,064 GBP2023-03-31
Investments in Subsidiaries
85 GBP2024-03-31
85 GBP2023-03-31
Cost valuation
85 GBP2023-03-31
Raw materials and consumables
456,108 GBP2024-03-31
401,152 GBP2023-03-31
Other types of inventories not specified separately
133,011 GBP2024-03-31
163,265 GBP2023-03-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,568,769 GBP2024-03-31
1,145,126 GBP2023-03-31
Other Debtors
Current, Amounts falling due within one year
170,356 GBP2024-03-31
331,408 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
3,004,207 GBP2024-03-31
3,493,028 GBP2023-03-31
Cash and Cash Equivalents
123,657 GBP2024-03-31
192,216 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
1,085,034 GBP2024-03-31
674,187 GBP2023-03-31
Trade Creditors/Trade Payables
971,773 GBP2024-03-31
960,668 GBP2023-03-31
Taxation/Social Security Payable
252,364 GBP2024-03-31
118,181 GBP2023-03-31
Other Creditors
64,593 GBP2024-03-31
51,059 GBP2023-03-31
Total Borrowings
Non-current, Amounts falling due after one year
739,597 GBP2024-03-31
1,954,997 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
151,122 GBP2024-03-31
97,592 GBP2023-03-31
Bank Borrowings
Non-current
720,000 GBP2024-03-31
1,920,000 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
19,597 GBP2024-03-31
34,997 GBP2023-03-31
Total Borrowings
Non-current
739,597 GBP2024-03-31
1,954,997 GBP2023-03-31
Bank Borrowings
Current
1,069,017 GBP2024-03-31
659,172 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
16,017 GBP2024-03-31
15,015 GBP2023-03-31
Total Borrowings
Current
1,085,034 GBP2024-03-31
674,187 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
16,017 GBP2024-03-31
15,672 GBP2023-03-31
Minimum gross finance lease payments owing
35,614 GBP2024-03-31
50,012 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
480,000 GBP2024-03-31
480,000 GBP2023-03-31
Between two and five year
1,440,000 GBP2024-03-31
1,920,000 GBP2023-03-31
More than five year
1,357,151 GBP2024-03-31
1,357,151 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,277,151 GBP2024-03-31
3,757,151 GBP2023-03-31
Dividend per share (interim)
8,000.002023-04-01 ~ 2024-03-31
5,000.002022-04-01 ~ 2023-03-31