10730 - Manufacture Of Macaroni, Noodles, Couscous And Similar Farinaceous Products
Turnover/Revenue
16,760,611 GBP2024-04-01 ~ 2025-03-31
16,424,272 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-9,633,313 GBP2024-04-01 ~ 2025-03-31
-9,702,694 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
7,127,298 GBP2024-04-01 ~ 2025-03-31
6,721,578 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-6,271,452 GBP2024-04-01 ~ 2025-03-31
-5,244,128 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
7,056 GBP2024-04-01 ~ 2025-03-31
1,206 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
757,368 GBP2024-04-01 ~ 2025-03-31
1,267,164 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
812,105 GBP2024-04-01 ~ 2025-03-31
986,604 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
1,360,475 GBP2025-03-31
1,115,454 GBP2024-03-31
Fixed Assets - Investments
85 GBP2025-03-31
85 GBP2024-03-31
Fixed Assets
1,360,560 GBP2025-03-31
1,115,539 GBP2024-03-31
Total Inventories
648,264 GBP2025-03-31
589,119 GBP2024-03-31
Debtors
Current
2,481,050 GBP2025-03-31
3,004,207 GBP2024-03-31
Cash at bank and in hand
150,498 GBP2025-03-31
123,657 GBP2024-03-31
Current Assets
3,279,812 GBP2025-03-31
3,716,983 GBP2024-03-31
Net Current Assets/Liabilities
312,994 GBP2025-03-31
835,753 GBP2024-03-31
Total Assets Less Current Liabilities
1,673,554 GBP2025-03-31
1,951,292 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-242,462 GBP2025-03-31
-950,183 GBP2024-03-31
Net Assets/Liabilities
1,162,092 GBP2025-03-31
849,987 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
1,161,992 GBP2025-03-31
849,887 GBP2024-03-31
663,283 GBP2023-03-31
Equity
1,162,092 GBP2025-03-31
849,987 GBP2024-03-31
663,383 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
812,105 GBP2024-04-01 ~ 2025-03-31
986,604 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-500,000 GBP2024-04-01 ~ 2025-03-31
-800,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-500,000 GBP2024-04-01 ~ 2025-03-31
-800,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
428,083 GBP2024-04-01 ~ 2025-03-31
376,247 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
5,491,731 GBP2024-04-01 ~ 2025-03-31
4,813,742 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
518,212 GBP2024-04-01 ~ 2025-03-31
463,681 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
6,140,750 GBP2024-04-01 ~ 2025-03-31
5,397,080 GBP2023-04-01 ~ 2024-03-31
Average number of employees in administration and support functions
1762024-04-01 ~ 2025-03-31
1782023-04-01 ~ 2024-03-31
Average Number of Employees
1762024-04-01 ~ 2025-03-31
1782023-04-01 ~ 2024-03-31
Director Remuneration
90,000 GBP2024-04-01 ~ 2025-03-31
125,000 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
14,014 GBP2024-04-01 ~ 2025-03-31
13,436 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
189,342 GBP2024-04-01 ~ 2025-03-31
316,790 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
885,692 GBP2025-03-31
779,163 GBP2024-03-31
Tools/Equipment for furniture and fittings
4,986,090 GBP2025-03-31
4,427,515 GBP2024-03-31
Motor vehicles
298,144 GBP2025-03-31
308,966 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
6,169,926 GBP2025-03-31
5,515,644 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-18,822 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-18,822 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
483,915 GBP2025-03-31
389,765 GBP2024-03-31
Tools/Equipment for furniture and fittings
4,066,124 GBP2025-03-31
3,758,169 GBP2024-03-31
Motor vehicles
259,412 GBP2025-03-31
252,256 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,809,451 GBP2025-03-31
4,400,190 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
94,150 GBP2024-04-01 ~ 2025-03-31
Tools/Equipment for furniture and fittings
307,955 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
25,978 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
428,083 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-18,822 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-18,822 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
401,777 GBP2025-03-31
389,398 GBP2024-03-31
Tools/Equipment for furniture and fittings
919,966 GBP2025-03-31
669,346 GBP2024-03-31
Motor vehicles
38,732 GBP2025-03-31
56,710 GBP2024-03-31
Investments in Subsidiaries
85 GBP2025-03-31
85 GBP2024-03-31
Cost valuation
85 GBP2024-03-31
Raw materials and consumables
505,966 GBP2025-03-31
456,108 GBP2024-03-31
Other types of inventories not specified separately
142,298 GBP2025-03-31
133,011 GBP2024-03-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,237,792 GBP2025-03-31
1,568,769 GBP2024-03-31
Other Debtors
Current, Amounts falling due within one year
313,451 GBP2025-03-31
170,356 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
2,481,050 GBP2025-03-31
3,004,207 GBP2024-03-31
Cash and Cash Equivalents
150,498 GBP2025-03-31
123,657 GBP2024-03-31
Total Borrowings
Current, Amounts falling due within one year
1,546,754 GBP2025-03-31
1,085,034 GBP2024-03-31
Trade Creditors/Trade Payables
888,228 GBP2025-03-31
971,773 GBP2024-03-31
Taxation/Social Security Payable
103,335 GBP2025-03-31
235,390 GBP2024-03-31
Other Creditors
52,784 GBP2025-03-31
64,593 GBP2024-03-31
Total Borrowings
Non-current, Amounts falling due after one year
70,985 GBP2025-03-31
739,597 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
269,000 GBP2025-03-31
151,122 GBP2024-03-31
Bank Borrowings
Non-current
720,000 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
70,985 GBP2025-03-31
19,597 GBP2024-03-31
Total Borrowings
Non-current
70,985 GBP2025-03-31
739,597 GBP2024-03-31
Bank Borrowings
Current
1,523,739 GBP2025-03-31
1,069,017 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
23,015 GBP2025-03-31
16,017 GBP2024-03-31
Total Borrowings
Current
1,546,754 GBP2025-03-31
1,085,034 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
23,015 GBP2025-03-31
16,017 GBP2024-03-31
Minimum gross finance lease payments owing
94,000 GBP2025-03-31
35,614 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
599,250 GBP2025-03-31
480,000 GBP2024-03-31
Between two and five year
2,218,015 GBP2025-03-31
1,440,000 GBP2024-03-31
More than five year
397,151 GBP2025-03-31
1,357,151 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,214,416 GBP2025-03-31
3,277,151 GBP2024-03-31
Dividend per share (interim)
5,000.002024-04-01 ~ 2025-03-31
8,000.002023-04-01 ~ 2024-03-31