74909 - Other Professional, Scientific And Technical Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-11-01 ~ 2024-10-31
Turnover/Revenue
13,463,873 GBP2023-11-01 ~ 2024-10-31
14,701,407 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
7,793,696 GBP2023-11-01 ~ 2024-10-31
8,976,097 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
5,670,177 GBP2023-11-01 ~ 2024-10-31
5,725,310 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
5,729,670 GBP2023-11-01 ~ 2024-10-31
5,261,901 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
555,008 GBP2023-11-01 ~ 2024-10-31
1,058,670 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
1,578 GBP2023-11-01 ~ 2024-10-31
Interest Payable/Similar Charges (Finance Costs)
3,077 GBP2023-11-01 ~ 2024-10-31
6,838 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
403,509 GBP2023-11-01 ~ 2024-10-31
896,242 GBP2022-11-01 ~ 2023-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
138,378 GBP2023-11-01 ~ 2024-10-31
275,604 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
265,131 GBP2023-11-01 ~ 2024-10-31
620,638 GBP2022-11-01 ~ 2023-10-31
Equity
Retained earnings (accumulated losses)
5,712,190 GBP2024-10-31
5,447,059 GBP2023-10-31
5,653,421 GBP2022-10-31
Dividends Paid
Retained earnings (accumulated losses)
-827,000 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
135,543 GBP2024-10-31
180,412 GBP2023-10-31
Property, Plant & Equipment
902,656 GBP2024-10-31
946,938 GBP2023-10-31
Fixed Assets - Investments
243,245 GBP2024-10-31
393,245 GBP2023-10-31
Fixed Assets
1,281,444 GBP2024-10-31
1,520,595 GBP2023-10-31
Debtors
3,690,838 GBP2024-10-31
4,144,531 GBP2023-10-31
Cash at bank and in hand
8,727,340 GBP2024-10-31
8,470,079 GBP2023-10-31
Current Assets
12,418,178 GBP2024-10-31
12,614,610 GBP2023-10-31
Creditors
Current
7,864,510 GBP2024-10-31
8,536,229 GBP2023-10-31
Net Current Assets/Liabilities
4,553,668 GBP2024-10-31
4,078,381 GBP2023-10-31
Total Assets Less Current Liabilities
5,835,112 GBP2024-10-31
5,598,976 GBP2023-10-31
Creditors
Non-current
-6,708 GBP2023-10-31
Net Assets/Liabilities
5,713,190 GBP2024-10-31
5,448,059 GBP2023-10-31
Equity
Called up share capital
1,000 GBP2024-10-31
1,000 GBP2023-10-31
Equity
5,713,190 GBP2024-10-31
5,448,059 GBP2023-10-31
Wages/Salaries
3,599,630 GBP2023-11-01 ~ 2024-10-31
3,361,670 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
246,844 GBP2023-11-01 ~ 2024-10-31
236,519 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
151,087 GBP2023-11-01 ~ 2024-10-31
146,333 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
3,997,561 GBP2023-11-01 ~ 2024-10-31
3,744,522 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
332023-11-01 ~ 2024-10-31
322022-11-01 ~ 2023-10-31
Director Remuneration
128,331 GBP2023-11-01 ~ 2024-10-31
99,942 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
44,282 GBP2023-11-01 ~ 2024-10-31
50,020 GBP2022-11-01 ~ 2023-10-31
Audit Fees/Expenses
8,400 GBP2023-11-01 ~ 2024-10-31
7,550 GBP2022-11-01 ~ 2023-10-31
Current Tax for the Period
160,665 GBP2023-11-01 ~ 2024-10-31
263,380 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
100,877 GBP2023-11-01 ~ 2024-10-31
224,061 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
4,680 GBP2023-10-31
Computer software
275,000 GBP2023-10-31
Intangible Assets - Gross Cost
279,680 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
2,340 GBP2024-10-31
1,872 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
144,137 GBP2024-10-31
99,268 GBP2023-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
468 GBP2023-11-01 ~ 2024-10-31
Intangible Assets - Increase From Amortisation Charge for Year
44,869 GBP2023-11-01 ~ 2024-10-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
2,340 GBP2024-10-31
2,808 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
877,370 GBP2024-10-31
877,370 GBP2023-10-31
Plant and equipment
127,652 GBP2023-10-31
Furniture and fittings
181,616 GBP2024-10-31
181,616 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
1,058,986 GBP2024-10-31
1,186,638 GBP2023-10-31
Property, Plant & Equipment - Disposals
Plant and equipment
-127,652 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Disposals
-127,652 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
127,652 GBP2023-10-31
Furniture and fittings
156,330 GBP2024-10-31
112,048 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
156,330 GBP2024-10-31
239,700 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
44,282 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
44,282 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-127,652 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-127,652 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Land and buildings
877,370 GBP2024-10-31
877,370 GBP2023-10-31
Furniture and fittings
25,286 GBP2024-10-31
69,568 GBP2023-10-31
Investments in Group Undertakings
Cost valuation
93,245 GBP2024-10-31
93,245 GBP2023-10-31
Investments in Group Undertakings
93,245 GBP2024-10-31
93,245 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
2,709,403 GBP2024-10-31
2,849,864 GBP2023-10-31
Other Debtors
Current
687,419 GBP2024-10-31
647,001 GBP2023-10-31
Prepayments/Accrued Income
Current
294,016 GBP2024-10-31
647,666 GBP2023-10-31
Debtors
Amounts falling due within one year, Current
3,690,838 GBP2024-10-31
4,144,531 GBP2023-10-31
Bank Borrowings/Overdrafts
Current
55,000 GBP2023-10-31
Trade Creditors/Trade Payables
Current
3,857,890 GBP2024-10-31
4,730,916 GBP2023-10-31
Amounts owed to group undertakings
Current
1,084,002 GBP2024-10-31
997,198 GBP2023-10-31
Corporation Tax Payable
Current
160,665 GBP2024-10-31
263,380 GBP2023-10-31
Other Taxation & Social Security Payable
Current
168,626 GBP2024-10-31
136,829 GBP2023-10-31
Other Creditors
Current
19,795 GBP2024-10-31
68,541 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
2,573,532 GBP2024-10-31
1,457,365 GBP2023-10-31
Bank Borrowings/Overdrafts
Non-current
6,708 GBP2023-10-31
Bank Borrowings
Non-current, Between one and two years
6,708 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
18,340 GBP2024-10-31
35,878 GBP2023-10-31
Between one and five year
4,273 GBP2023-10-31
All periods
18,340 GBP2024-10-31
40,151 GBP2023-10-31
Bank Borrowings
Secured
61,708 GBP2023-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
121,922 GBP2024-10-31
144,209 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-10-31