Par Value of Share
Class 1 ordinary share
12021-12-01 ~ 2022-11-30
Property, Plant & Equipment
59,505 GBP2022-11-30
89,520 GBP2021-11-30
Total Inventories
31,486 GBP2022-11-30
31,486 GBP2021-11-30
Debtors
1,107,923 GBP2022-11-30
1,063,129 GBP2021-11-30
Current Assets
1,139,409 GBP2022-11-30
1,094,615 GBP2021-11-30
Creditors
Current
759,085 GBP2022-11-30
586,971 GBP2021-11-30
Net Current Assets/Liabilities
380,324 GBP2022-11-30
507,644 GBP2021-11-30
Total Assets Less Current Liabilities
439,829 GBP2022-11-30
597,164 GBP2021-11-30
Net Assets/Liabilities
385,907 GBP2022-11-30
492,596 GBP2021-11-30
Equity
Called up share capital
30,000 GBP2022-11-30
30,000 GBP2021-11-30
Share premium
286,715 GBP2022-11-30
286,715 GBP2021-11-30
Retained earnings (accumulated losses)
69,192 GBP2022-11-30
175,881 GBP2021-11-30
Equity
385,907 GBP2022-11-30
492,596 GBP2021-11-30
Average Number of Employees
272021-12-01 ~ 2022-11-30
272020-12-01 ~ 2021-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
67,367 GBP2022-11-30
58,872 GBP2021-11-30
Motor vehicles
150,202 GBP2022-11-30
150,202 GBP2021-11-30
Computers
39,222 GBP2022-11-30
39,222 GBP2021-11-30
Property, Plant & Equipment - Gross Cost
256,791 GBP2022-11-30
248,296 GBP2021-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
51,780 GBP2022-11-30
44,294 GBP2021-11-30
Motor vehicles
106,284 GBP2022-11-30
75,260 GBP2021-11-30
Computers
39,222 GBP2022-11-30
39,222 GBP2021-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
197,286 GBP2022-11-30
158,776 GBP2021-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
7,486 GBP2021-12-01 ~ 2022-11-30
Motor vehicles
31,024 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
38,510 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment
Plant and equipment
15,587 GBP2022-11-30
14,578 GBP2021-11-30
Motor vehicles
43,918 GBP2022-11-30
74,942 GBP2021-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
27,600 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
71,976 GBP2022-11-30
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
43,918 GBP2022-11-30
71,518 GBP2021-11-30
Raw Materials
31,486 GBP2022-11-30
31,486 GBP2021-11-30
Trade Debtors/Trade Receivables
Current
420,760 GBP2022-11-30
291,499 GBP2021-11-30
Other Debtors
Current
493,211 GBP2022-11-30
478,787 GBP2021-11-30
Amount of corporation tax that is recoverable
Current
6,247 GBP2022-11-30
6,342 GBP2021-11-30
Amount of value-added tax that is recoverable
Current
20,434 GBP2022-11-30
16,636 GBP2021-11-30
Prepayments
Current
17,319 GBP2022-11-30
28,615 GBP2021-11-30
Debtors
Amounts falling due within one year, Current
1,107,923 GBP2022-11-30
Current, Amounts falling due within one year
1,063,129 GBP2021-11-30
Bank Borrowings/Overdrafts
Current
134,325 GBP2022-11-30
132,044 GBP2021-11-30
Finance Lease Liabilities - Total Present Value
Current
26,692 GBP2022-11-30
26,525 GBP2021-11-30
Trade Creditors/Trade Payables
Current
318,900 GBP2022-11-30
231,455 GBP2021-11-30
Corporation Tax Payable
Current
95 GBP2021-11-30
Other Taxation & Social Security Payable
Current
115,534 GBP2022-11-30
23,396 GBP2021-11-30
Other Creditors
Current
160,043 GBP2022-11-30
154,791 GBP2021-11-30
Accrued Liabilities/Deferred Income
Current
3,590 GBP2022-11-30
15,883 GBP2021-11-30
Bank Borrowings/Overdrafts
Non-current, Between one and two years
10,034 GBP2022-11-30
Between one and two years, Non-current
10,648 GBP2021-11-30
Between two and five year, Non-current
26,928 GBP2021-11-30
Finance Lease Liabilities - Total Present Value
Non-current
25,073 GBP2022-11-30
44,449 GBP2021-11-30
Current, hire purchase agreements, Amounts falling due within one year
26,692 GBP2022-11-30
Between one and five year, hire purchase agreements
25,073 GBP2022-11-30
hire purchase agreements
51,765 GBP2022-11-30
70,974 GBP2021-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
52,108 GBP2022-11-30
47,674 GBP2021-11-30
Between one and five year
41,000 GBP2022-11-30
15,776 GBP2021-11-30
All periods
93,108 GBP2022-11-30
63,450 GBP2021-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
22,543 GBP2021-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
30,000 shares2022-11-30