Par Value of Share
Class 2 ordinary share
12021-11-01 ~ 2022-10-31
Class 4 ordinary share
12021-11-01 ~ 2022-10-31
Intangible Assets
130,000 GBP2021-10-31
Property, Plant & Equipment
1,992,869 GBP2022-10-31
1,838,402 GBP2021-10-31
Fixed Assets - Investments
1,774,673 GBP2022-10-31
1,774,721 GBP2021-10-31
Fixed Assets
3,767,542 GBP2022-10-31
3,743,123 GBP2021-10-31
Total Inventories
54,654 GBP2022-10-31
55,988 GBP2021-10-31
Debtors
15,645,942 GBP2022-10-31
13,473,114 GBP2021-10-31
Cash at bank and in hand
4,526,492 GBP2022-10-31
6,673,227 GBP2021-10-31
Current Assets
20,227,088 GBP2022-10-31
20,202,329 GBP2021-10-31
Creditors
Current
7,421,831 GBP2022-10-31
7,382,134 GBP2021-10-31
Net Current Assets/Liabilities
12,805,257 GBP2022-10-31
12,820,195 GBP2021-10-31
Total Assets Less Current Liabilities
16,572,799 GBP2022-10-31
16,563,318 GBP2021-10-31
Creditors
Non-current
-708,313 GBP2022-10-31
-1,008,885 GBP2021-10-31
Net Assets/Liabilities
15,737,580 GBP2022-10-31
15,444,727 GBP2021-10-31
Equity
Called up share capital
400 GBP2022-10-31
400 GBP2021-10-31
440 GBP2020-10-31
Capital redemption reserve
120 GBP2022-10-31
120 GBP2021-10-31
60 GBP2020-10-31
Retained earnings (accumulated losses)
15,737,060 GBP2022-10-31
15,444,207 GBP2021-10-31
16,293,440 GBP2020-10-31
Equity
15,737,580 GBP2022-10-31
15,444,727 GBP2021-10-31
16,293,940 GBP2020-10-31
Dividends Paid
Retained earnings (accumulated losses)
-175,000 GBP2021-11-01 ~ 2022-10-31
-269,688 GBP2020-11-01 ~ 2021-10-31
Dividends Paid
-175,000 GBP2021-11-01 ~ 2022-10-31
-269,688 GBP2020-11-01 ~ 2021-10-31
Average Number of Employees
2792021-11-01 ~ 2022-10-31
2392020-11-01 ~ 2021-10-31
Intangible Assets - Gross Cost
Net goodwill
650,000 GBP2021-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
650,000 GBP2022-10-31
520,000 GBP2021-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
130,000 GBP2021-11-01 ~ 2022-10-31
Intangible Assets
Net goodwill
130,000 GBP2021-10-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
2,122,698 GBP2022-10-31
1,962,288 GBP2021-10-31
Motor vehicles
324,302 GBP2022-10-31
301,185 GBP2021-10-31
Computers
14,358 GBP2022-10-31
7,721 GBP2021-10-31
Property, Plant & Equipment - Gross Cost
4,008,174 GBP2022-10-31
3,489,733 GBP2021-10-31
Property, Plant & Equipment - Disposals
Motor vehicles
-21,295 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Disposals
-21,295 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,057,173 GBP2022-10-31
879,718 GBP2021-10-31
Motor vehicles
178,304 GBP2022-10-31
157,037 GBP2021-10-31
Computers
5,306 GBP2022-10-31
1,864 GBP2021-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,015,305 GBP2022-10-31
1,651,331 GBP2021-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
177,455 GBP2021-11-01 ~ 2022-10-31
Motor vehicles
41,097 GBP2021-11-01 ~ 2022-10-31
Computers
3,442 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
383,804 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-19,830 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-19,830 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment
Furniture and fittings
1,065,525 GBP2022-10-31
1,082,570 GBP2021-10-31
Motor vehicles
145,998 GBP2022-10-31
144,148 GBP2021-10-31
Computers
9,052 GBP2022-10-31
5,857 GBP2021-10-31
Investments in Group Undertakings
Cost valuation
1,774,621 GBP2022-10-31
1,774,721 GBP2021-10-31
Investments in Group Undertakings
1,774,621 GBP2022-10-31
1,774,721 GBP2021-10-31
Merchandise
54,654 GBP2022-10-31
55,988 GBP2021-10-31
Trade Debtors/Trade Receivables
Current
51,354 GBP2022-10-31
9,954 GBP2021-10-31
Amounts Owed by Group Undertakings
Current
158 GBP2021-10-31
Other Debtors
Current
11,266,888 GBP2022-10-31
10,044,109 GBP2021-10-31
Amount of corporation tax that is recoverable
Current
825,960 GBP2022-10-31
807,089 GBP2021-10-31
Amount of value-added tax that is recoverable
Current
25,720 GBP2021-10-31
Prepayments/Accrued Income
Current
109,582 GBP2022-10-31
102,733 GBP2021-10-31
Debtors
Amounts falling due within one year, Current
15,645,942 GBP2022-10-31
13,473,114 GBP2021-10-31
Bank Borrowings/Overdrafts
Current
305,805 GBP2022-10-31
441,019 GBP2021-10-31
Trade Creditors/Trade Payables
Current
530,021 GBP2022-10-31
572,235 GBP2021-10-31
Amounts owed to group undertakings
Current
635,700 GBP2022-10-31
553,831 GBP2021-10-31
Corporation Tax Payable
Current
34,866 GBP2022-10-31
381,099 GBP2021-10-31
Other Taxation & Social Security Payable
Current
44,548 GBP2022-10-31
49,303 GBP2021-10-31
Other Creditors
Current
5,191,033 GBP2022-10-31
4,643,354 GBP2021-10-31
Accrued Liabilities
Current
79,591 GBP2022-10-31
86,572 GBP2021-10-31
Bank Borrowings/Overdrafts
Non-current
708,313 GBP2022-10-31
1,008,885 GBP2021-10-31
Bank Borrowings
Between two and five year, Non-current
402,508 GBP2022-10-31
719,453 GBP2021-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
362,922 GBP2022-10-31
389,922 GBP2021-10-31
Between one and five year
828,612 GBP2022-10-31
1,062,462 GBP2021-10-31
More than five year
455,014 GBP2022-10-31
540,419 GBP2021-10-31
All periods
1,646,548 GBP2022-10-31
1,992,803 GBP2021-10-31
Bank Borrowings
Secured
1,014,118 GBP2022-10-31
1,449,904 GBP2021-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
126,906 GBP2022-10-31
109,706 GBP2021-10-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
380 shares2022-10-31
Class 4 ordinary share
20 shares2022-10-31
Profit/Loss
467,853 GBP2021-11-01 ~ 2022-10-31
1,430,515 GBP2020-11-01 ~ 2021-10-31