Par Value of Share
Class 2 ordinary share
12023-11-01 ~ 2024-10-31
Class 4 ordinary share
12023-11-01 ~ 2024-10-31
Property, Plant & Equipment
2,438,494 GBP2024-10-31
1,993,250 GBP2023-10-31
Fixed Assets - Investments
1,774,737 GBP2024-10-31
1,774,695 GBP2023-10-31
Fixed Assets
4,213,231 GBP2024-10-31
3,767,945 GBP2023-10-31
Total Inventories
61,971 GBP2024-10-31
66,305 GBP2023-10-31
Debtors
18,998,366 GBP2024-10-31
18,190,497 GBP2023-10-31
Cash at bank and in hand
1,054,073 GBP2024-10-31
1,924,938 GBP2023-10-31
Current Assets
20,114,410 GBP2024-10-31
20,181,740 GBP2023-10-31
Creditors
Current
8,610,110 GBP2024-10-31
7,679,931 GBP2023-10-31
Net Current Assets/Liabilities
11,504,300 GBP2024-10-31
12,501,809 GBP2023-10-31
Total Assets Less Current Liabilities
15,717,531 GBP2024-10-31
16,269,754 GBP2023-10-31
Net Assets/Liabilities
15,442,244 GBP2024-10-31
15,677,435 GBP2023-10-31
Equity
Called up share capital
380 GBP2024-10-31
400 GBP2023-10-31
400 GBP2022-10-31
Capital redemption reserve
140 GBP2024-10-31
120 GBP2023-10-31
120 GBP2022-10-31
Retained earnings (accumulated losses)
15,441,724 GBP2024-10-31
15,676,915 GBP2023-10-31
15,737,060 GBP2022-10-31
Equity
15,442,244 GBP2024-10-31
15,677,435 GBP2023-10-31
15,737,580 GBP2022-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-60,191 GBP2023-11-01 ~ 2024-10-31
114,855 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
-60,191 GBP2023-11-01 ~ 2024-10-31
114,855 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
Retained earnings (accumulated losses)
-175,000 GBP2023-11-01 ~ 2024-10-31
-175,000 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-175,000 GBP2023-11-01 ~ 2024-10-31
-175,000 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
2732023-11-01 ~ 2024-10-31
2972022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Net goodwill
650,000 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
650,000 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
2,203,166 GBP2024-10-31
2,171,875 GBP2023-10-31
Motor vehicles
339,602 GBP2024-10-31
498,727 GBP2023-10-31
Computers
14,358 GBP2024-10-31
14,358 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
5,313,477 GBP2024-10-31
4,404,272 GBP2023-10-31
Property, Plant & Equipment - Disposals
Motor vehicles
-174,425 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Disposals
-174,425 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
2,756,351 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,366,286 GBP2024-10-31
1,221,456 GBP2023-10-31
Motor vehicles
247,610 GBP2024-10-31
232,383 GBP2023-10-31
Computers
13,339 GBP2024-10-31
9,465 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,874,983 GBP2024-10-31
2,411,022 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
300,030 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
144,830 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
59,988 GBP2023-11-01 ~ 2024-10-31
Computers
3,874 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
508,722 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-44,761 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-44,761 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
1,247,748 GBP2024-10-31
Property, Plant & Equipment
Land and buildings, Short leasehold
1,508,603 GBP2024-10-31
Furniture and fittings
836,880 GBP2024-10-31
950,419 GBP2023-10-31
Motor vehicles
91,992 GBP2024-10-31
266,344 GBP2023-10-31
Computers
1,019 GBP2024-10-31
4,893 GBP2023-10-31
Investments in Group Undertakings
Cost valuation
1,774,624 GBP2024-10-31
1,774,624 GBP2023-10-31
Investments in Group Undertakings
1,774,624 GBP2024-10-31
1,774,624 GBP2023-10-31
Merchandise
61,971 GBP2024-10-31
66,305 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
91,086 GBP2024-10-31
56,200 GBP2023-10-31
Other Debtors
Current
14,397,985 GBP2024-10-31
13,712,705 GBP2023-10-31
Amount of corporation tax that is recoverable
Current
857,808 GBP2024-10-31
825,960 GBP2023-10-31
Prepayments/Accrued Income
Current
111,278 GBP2024-10-31
107,396 GBP2023-10-31
Debtors
Amounts falling due within one year, Current
18,998,366 GBP2024-10-31
Current, Amounts falling due within one year
18,190,497 GBP2023-10-31
Bank Borrowings/Overdrafts
Current
293,538 GBP2024-10-31
287,276 GBP2023-10-31
Trade Creditors/Trade Payables
Current
809,005 GBP2024-10-31
681,124 GBP2023-10-31
Amounts owed to group undertakings
Current
342,621 GBP2024-10-31
309,239 GBP2023-10-31
Corporation Tax Payable
Current
19,789 GBP2023-10-31
Other Taxation & Social Security Payable
Current
73,508 GBP2024-10-31
51,548 GBP2023-10-31
Other Creditors
Current
6,462,298 GBP2024-10-31
5,645,867 GBP2023-10-31
Accrued Liabilities
Current
61,437 GBP2024-10-31
68,692 GBP2023-10-31
Bank Borrowings/Overdrafts
Non-current
140,849 GBP2024-10-31
440,642 GBP2023-10-31
Bank Borrowings
Current, Amounts falling due within one year
287,276 GBP2023-10-31
Non-current, Between one and two years
287,276 GBP2023-10-31
Non-current, Between two and five year
1,578 GBP2024-10-31
153,366 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
345,005 GBP2024-10-31
330,338 GBP2023-10-31
Between one and five year
942,890 GBP2024-10-31
701,520 GBP2023-10-31
More than five year
542,559 GBP2024-10-31
306,767 GBP2023-10-31
All periods
1,830,454 GBP2024-10-31
1,338,625 GBP2023-10-31
Bank Borrowings
Secured
434,387 GBP2024-10-31
727,918 GBP2023-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
134,438 GBP2024-10-31
151,677 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
380 shares2024-10-31
Profit/Loss
-60,191 GBP2023-11-01 ~ 2024-10-31
114,855 GBP2022-11-01 ~ 2023-10-31