Cost of Sales
-6,738,280 GBP2023-07-01 ~ 2024-06-30
-5,332,087 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-5,695,119 GBP2023-07-01 ~ 2024-06-30
-4,752,432 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
210,521 GBP2023-07-01 ~ 2024-06-30
35,087 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
-10,687 GBP2023-07-01 ~ 2024-06-30
0 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
1,087,294 GBP2023-07-01 ~ 2024-06-30
1,940,628 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
882,263 GBP2023-07-01 ~ 2024-06-30
1,801,330 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
578,596 GBP2024-06-30
536,358 GBP2023-06-30
Property, Plant & Equipment
78,885 GBP2024-06-30
39,229 GBP2023-06-30
Fixed Assets - Investments
282,915 GBP2024-06-30
92,641 GBP2023-06-30
Fixed Assets
940,396 GBP2024-06-30
668,228 GBP2023-06-30
Debtors
4,371,667 GBP2024-06-30
3,060,642 GBP2023-06-30
Cash at bank and in hand
6,270,706 GBP2024-06-30
5,334,695 GBP2023-06-30
Current Assets
10,642,373 GBP2024-06-30
8,395,337 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-7,618,461 GBP2024-06-30
Net Current Assets/Liabilities
3,023,912 GBP2024-06-30
2,365,205 GBP2023-06-30
Total Assets Less Current Liabilities
3,964,308 GBP2024-06-30
3,033,433 GBP2023-06-30
Net Assets/Liabilities
3,757,660 GBP2024-06-30
2,875,397 GBP2023-06-30
Equity
Called up share capital
400,000 GBP2024-06-30
400,000 GBP2023-06-30
400,000 GBP2022-06-30
Retained earnings (accumulated losses)
3,357,660 GBP2024-06-30
2,475,397 GBP2023-06-30
1,798,206 GBP2022-06-30
Equity
3,757,660 GBP2024-06-30
2,875,397 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
882,263 GBP2023-07-01 ~ 2024-06-30
1,801,330 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-1,124,139 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
572023-07-01 ~ 2024-06-30
452022-07-01 ~ 2023-06-30
Audit Fees/Expenses
61,762 GBP2023-07-01 ~ 2024-06-30
50,401 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
26,399 GBP2023-07-01 ~ 2024-06-30
27,499 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Computer software
1,679,779 GBP2024-06-30
1,401,111 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
26,217 GBP2024-06-30
24,790 GBP2023-06-30
Computers
366,963 GBP2024-06-30
280,229 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
393,180 GBP2024-06-30
305,019 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
23,913 GBP2024-06-30
20,213 GBP2023-06-30
Computers
290,382 GBP2024-06-30
245,577 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
314,295 GBP2024-06-30
265,790 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
3,700 GBP2023-07-01 ~ 2024-06-30
Computers
44,805 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
48,505 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Furniture and fittings
2,304 GBP2024-06-30
4,577 GBP2023-06-30
Computers
76,581 GBP2024-06-30
34,652 GBP2023-06-30
Other Investments Other Than Loans
282,915 GBP2024-06-30
92,641 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
3,482,807 GBP2024-06-30
2,684,074 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
0 GBP2024-06-30
2,771 GBP2023-06-30
Amounts Owed By Related Parties
682,030 GBP2024-06-30
Current
222,758 GBP2023-06-30
Other Debtors
Amounts falling due within one year
206,830 GBP2024-06-30
151,039 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
4,371,667 GBP2024-06-30
Amounts falling due within one year, Current
3,060,642 GBP2023-06-30
Trade Creditors/Trade Payables
Current
6,534,912 GBP2024-06-30
5,111,980 GBP2023-06-30
Amounts owed to group undertakings
Current
129,026 GBP2024-06-30
72,613 GBP2023-06-30
Corporation Tax Payable
Current
127,448 GBP2024-06-30
0 GBP2023-06-30
Other Taxation & Social Security Payable
Current
96,348 GBP2024-06-30
69,725 GBP2023-06-30
Other Creditors
Current
730,727 GBP2024-06-30
775,814 GBP2023-06-30
Creditors
Current
7,618,461 GBP2024-06-30
6,030,132 GBP2023-06-30
Equity
Called up share capital
400,000 GBP2024-06-30
400,000 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
76,800 GBP2024-06-30
451,200 GBP2023-06-30
Between two and five year
0 GBP2024-06-30
76,800 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
76,800 GBP2024-06-30
528,000 GBP2023-06-30