Property, Plant & Equipment
117,972 GBP2025-08-31
24,754 GBP2024-08-31
Total Inventories
3,676 GBP2025-08-31
14,042 GBP2024-08-31
Debtors
1,728,420 GBP2025-08-31
957,415 GBP2024-08-31
Cash at bank and in hand
1,001,746 GBP2025-08-31
793,129 GBP2024-08-31
Current Assets
2,733,842 GBP2025-08-31
1,764,586 GBP2024-08-31
Creditors
Current
1,186,412 GBP2025-08-31
476,907 GBP2024-08-31
Net Current Assets/Liabilities
1,547,430 GBP2025-08-31
1,287,679 GBP2024-08-31
Total Assets Less Current Liabilities
1,665,402 GBP2025-08-31
1,312,433 GBP2024-08-31
Net Assets/Liabilities
1,328,781 GBP2025-08-31
1,279,795 GBP2024-08-31
Equity
Called up share capital
12,100 GBP2025-08-31
12,100 GBP2024-08-31
Retained earnings (accumulated losses)
1,316,681 GBP2025-08-31
1,267,695 GBP2024-08-31
Equity
1,328,781 GBP2025-08-31
1,279,795 GBP2024-08-31
Average Number of Employees
82024-09-01 ~ 2025-08-31
82023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
19,117 GBP2025-08-31
19,117 GBP2024-08-31
Motor vehicles
157,669 GBP2025-08-31
27,870 GBP2024-08-31
Property, Plant & Equipment - Gross Cost
176,786 GBP2025-08-31
46,987 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
16,036 GBP2025-08-31
15,266 GBP2024-08-31
Motor vehicles
42,778 GBP2025-08-31
6,967 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
58,814 GBP2025-08-31
22,233 GBP2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
770 GBP2024-09-01 ~ 2025-08-31
Motor vehicles
35,811 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
36,581 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment
Furniture and fittings
3,081 GBP2025-08-31
3,851 GBP2024-08-31
Motor vehicles
114,891 GBP2025-08-31
20,903 GBP2024-08-31
Merchandise
3,676 GBP2025-08-31
14,042 GBP2024-08-31
Trade Debtors/Trade Receivables
Current
552,094 GBP2025-08-31
601,435 GBP2024-08-31
Amount of value-added tax that is recoverable
Current
1,724 GBP2024-08-31
Prepayments
Current
18,222 GBP2025-08-31
33,533 GBP2024-08-31
Debtors
Current, Amounts falling due within one year
1,728,420 GBP2025-08-31
957,415 GBP2024-08-31
Bank Borrowings/Overdrafts
Current
7,499 GBP2025-08-31
10,000 GBP2024-08-31
Finance Lease Liabilities - Total Present Value
Current
6,984 GBP2025-08-31
5,784 GBP2024-08-31
Trade Creditors/Trade Payables
Current
748,378 GBP2025-08-31
285,272 GBP2024-08-31
Corporation Tax Payable
Current
154,871 GBP2025-08-31
43,881 GBP2024-08-31
Other Taxation & Social Security Payable
Current
42,044 GBP2025-08-31
26,970 GBP2024-08-31
Amount of value-added tax that is payable
138,652 GBP2025-08-31
Other Creditors
Current
81,165 GBP2025-08-31
100,000 GBP2024-08-31
Accrued Liabilities/Deferred Income
Current
6,819 GBP2025-08-31
5,000 GBP2024-08-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
7,499 GBP2024-08-31
Finance Lease Liabilities - Total Present Value
Non-current
11,974 GBP2025-08-31
18,950 GBP2024-08-31
Other Creditors
Non-current
320,000 GBP2025-08-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
5,784 GBP2024-08-31
Between one and five year, hire purchase agreements
18,950 GBP2024-08-31
hire purchase agreements
18,958 GBP2025-08-31
24,734 GBP2024-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
33,816 GBP2025-08-31
39,613 GBP2024-08-31
Between one and five year
35,406 GBP2025-08-31
43,541 GBP2024-08-31
All periods
69,222 GBP2025-08-31
83,154 GBP2024-08-31
Deferred Tax Liabilities
4,647 GBP2025-08-31
6,189 GBP2024-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
4,647 GBP2025-08-31
6,189 GBP2024-08-31