Cost of Sales
-10,328,581 GBP2023-06-01 ~ 2024-05-31
-11,621,683 GBP2022-06-01 ~ 2023-05-31
Administrative Expenses
-8,159,831 GBP2023-06-01 ~ 2024-05-31
-6,610,817 GBP2022-06-01 ~ 2023-05-31
Other Interest Receivable/Similar Income (Finance Income)
27,442 GBP2023-06-01 ~ 2024-05-31
14,506 GBP2022-06-01 ~ 2023-05-31
Profit/Loss on Ordinary Activities Before Tax
1,234,314 GBP2023-06-01 ~ 2024-05-31
199,810 GBP2022-06-01 ~ 2023-05-31
Profit/Loss
918,102 GBP2023-06-01 ~ 2024-05-31
163,513 GBP2022-06-01 ~ 2023-05-31
Comprehensive Income/Expense
918,102 GBP2023-06-01 ~ 2024-05-31
163,513 GBP2022-06-01 ~ 2023-05-31
Intangible Assets
Goodwill
95,711 GBP2024-05-31
47,944 GBP2023-05-31
Property, Plant & Equipment
2,302,701 GBP2024-05-31
2,170,386 GBP2023-05-31
Fixed Assets
2,398,412 GBP2024-05-31
2,218,330 GBP2023-05-31
Debtors
4,598,416 GBP2024-05-31
4,322,573 GBP2023-05-31
Cash at bank and in hand
2,256 GBP2024-05-31
46,943 GBP2023-05-31
Current Assets
4,628,015 GBP2024-05-31
4,410,659 GBP2023-05-31
Net Current Assets/Liabilities
1,448,561 GBP2024-05-31
1,560,970 GBP2023-05-31
Total Assets Less Current Liabilities
3,846,973 GBP2024-05-31
3,779,300 GBP2023-05-31
Creditors
Non-current, Amounts falling due after one year
-715,403 GBP2024-05-31
-782,933 GBP2023-05-31
Net Assets/Liabilities
2,625,451 GBP2024-05-31
2,546,199 GBP2023-05-31
Equity
Called up share capital
1,003 GBP2024-05-31
1,003 GBP2023-05-31
1,003 GBP2022-05-31
Retained earnings (accumulated losses)
2,624,448 GBP2024-05-31
2,545,196 GBP2023-05-31
3,028,033 GBP2022-05-31
Equity
2,625,451 GBP2024-05-31
2,546,199 GBP2023-05-31
Profit/Loss
Retained earnings (accumulated losses)
918,102 GBP2023-06-01 ~ 2024-05-31
163,513 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
Retained earnings (accumulated losses)
-646,350 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
-838,850 GBP2023-06-01 ~ 2024-05-31
Audit Fees/Expenses
13,125 GBP2023-06-01 ~ 2024-05-31
12,500 GBP2022-06-01 ~ 2023-05-31
Average Number of Employees
1282023-06-01 ~ 2024-05-31
1002022-06-01 ~ 2023-05-31
Wages/Salaries
3,808,238 GBP2023-06-01 ~ 2024-05-31
3,054,893 GBP2022-06-01 ~ 2023-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
100,788 GBP2023-06-01 ~ 2024-05-31
80,697 GBP2022-06-01 ~ 2023-05-31
Staff Costs/Employee Benefits Expense
4,275,662 GBP2023-06-01 ~ 2024-05-31
3,427,771 GBP2022-06-01 ~ 2023-05-31
Director Remuneration
553,582 GBP2023-06-01 ~ 2024-05-31
575,914 GBP2022-06-01 ~ 2023-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
55,951 GBP2023-06-01 ~ 2024-05-31
36,297 GBP2022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Goodwill
2,853,787 GBP2024-05-31
2,785,537 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,758,076 GBP2024-05-31
2,737,593 GBP2023-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
20,483 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
431,892 GBP2024-05-31
418,188 GBP2023-05-31
Motor vehicles
3,376,137 GBP2024-05-31
3,126,249 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
3,808,029 GBP2024-05-31
3,544,437 GBP2023-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,985 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
-457,177 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals
-459,162 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
203,094 GBP2024-05-31
173,372 GBP2023-05-31
Motor vehicles
1,302,234 GBP2024-05-31
1,200,679 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,505,328 GBP2024-05-31
1,374,051 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
31,414 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
428,060 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
459,474 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,692 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
-326,505 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-328,197 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Plant and equipment
228,798 GBP2024-05-31
244,816 GBP2023-05-31
Motor vehicles
2,073,903 GBP2024-05-31
1,925,570 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
1,535,124 GBP2024-05-31
1,533,403 GBP2023-05-31
Amount of corporation tax that is recoverable
Current
182,015 GBP2024-05-31
0 GBP2023-05-31
Other Debtors
Current
2,552,211 GBP2024-05-31
2,751,213 GBP2023-05-31
Prepayments/Accrued Income
Current
329,066 GBP2024-05-31
37,957 GBP2023-05-31
Debtors
Amounts falling due within one year, Current
4,598,416 GBP2024-05-31
4,322,573 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
450,284 GBP2024-05-31
563,386 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
652,169 GBP2024-05-31
574,505 GBP2023-05-31
Trade Creditors/Trade Payables
Current
1,328,234 GBP2024-05-31
1,545,690 GBP2023-05-31
Corporation Tax Payable
Current
288,370 GBP2024-05-31
0 GBP2023-05-31
Other Taxation & Social Security Payable
Current
78,357 GBP2024-05-31
84,416 GBP2023-05-31
Other Creditors
Current
49,119 GBP2024-05-31
34,299 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
332,921 GBP2024-05-31
47,393 GBP2023-05-31
Creditors
Current
3,179,454 GBP2024-05-31
2,849,689 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
715,403 GBP2024-05-31
782,933 GBP2023-05-31
Bank Borrowings
0 GBP2024-05-31
36,029 GBP2023-05-31
Total Borrowings
450,284 GBP2024-05-31
563,386 GBP2023-05-31
Current
450,284 GBP2024-05-31
563,386 GBP2023-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
652,169 GBP2024-05-31
574,505 GBP2023-05-31
Minimum gross finance lease payments owing
1,367,572 GBP2024-05-31
1,357,438 GBP2023-05-31
Equity
Called up share capital
1,003 GBP2024-05-31
1,003 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
71,554 GBP2024-05-31
71,554 GBP2023-05-31
Between two and five year
251,906 GBP2024-05-31
253,120 GBP2023-05-31
More than five year
84,000 GBP2024-05-31
146,067 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
407,460 GBP2024-05-31
470,741 GBP2023-05-31