Cost of Sales
-11,621,683 GBP2022-06-01 ~ 2023-05-31
-10,179,788 GBP2021-06-01 ~ 2022-05-31
Administrative Expenses
-6,610,817 GBP2022-06-01 ~ 2023-05-31
-6,261,567 GBP2021-06-01 ~ 2022-05-31
Other Interest Receivable/Similar Income (Finance Income)
14,506 GBP2022-06-01 ~ 2023-05-31
0 GBP2021-06-01 ~ 2022-05-31
Profit/Loss on Ordinary Activities Before Tax
199,810 GBP2022-06-01 ~ 2023-05-31
323,967 GBP2021-06-01 ~ 2022-05-31
Profit/Loss
163,513 GBP2022-06-01 ~ 2023-05-31
283,422 GBP2021-06-01 ~ 2022-05-31
Comprehensive Income/Expense
163,513 GBP2022-06-01 ~ 2023-05-31
283,422 GBP2021-06-01 ~ 2022-05-31
Intangible Assets
Goodwill
47,944 GBP2023-05-31
52,161 GBP2022-05-31
Property, Plant & Equipment
2,170,386 GBP2023-05-31
2,231,584 GBP2022-05-31
Fixed Assets
2,218,330 GBP2023-05-31
2,283,745 GBP2022-05-31
Debtors
4,322,573 GBP2023-05-31
5,240,511 GBP2022-05-31
Cash at bank and in hand
46,943 GBP2023-05-31
67,959 GBP2022-05-31
Current Assets
4,410,659 GBP2023-05-31
5,334,452 GBP2022-05-31
Creditors
Current, Amounts falling due within one year
-2,849,689 GBP2023-05-31
-3,001,014 GBP2022-05-31
Net Current Assets/Liabilities
1,560,970 GBP2023-05-31
2,333,438 GBP2022-05-31
Total Assets Less Current Liabilities
3,779,300 GBP2023-05-31
4,617,183 GBP2022-05-31
Creditors
Non-current, Amounts falling due after one year
-782,933 GBP2023-05-31
-1,174,276 GBP2022-05-31
Net Assets/Liabilities
2,546,199 GBP2023-05-31
3,029,036 GBP2022-05-31
Equity
Called up share capital
1,003 GBP2023-05-31
1,003 GBP2022-05-31
1,003 GBP2021-05-31
Retained earnings (accumulated losses)
2,545,196 GBP2023-05-31
3,028,033 GBP2022-05-31
2,816,961 GBP2021-05-31
Equity
2,546,199 GBP2023-05-31
3,029,036 GBP2022-05-31
Profit/Loss
Retained earnings (accumulated losses)
163,513 GBP2022-06-01 ~ 2023-05-31
283,422 GBP2021-06-01 ~ 2022-05-31
Dividends Paid
Retained earnings (accumulated losses)
-72,350 GBP2021-06-01 ~ 2022-05-31
Dividends Paid
-646,350 GBP2022-06-01 ~ 2023-05-31
Audit Fees/Expenses
12,500 GBP2022-06-01 ~ 2023-05-31
12,500 GBP2021-06-01 ~ 2022-05-31
Average Number of Employees
1002022-06-01 ~ 2023-05-31
982021-06-01 ~ 2022-05-31
Wages/Salaries
3,054,893 GBP2022-06-01 ~ 2023-05-31
2,885,461 GBP2021-06-01 ~ 2022-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
80,697 GBP2022-06-01 ~ 2023-05-31
77,038 GBP2021-06-01 ~ 2022-05-31
Staff Costs/Employee Benefits Expense
3,427,771 GBP2022-06-01 ~ 2023-05-31
3,244,850 GBP2021-06-01 ~ 2022-05-31
Director Remuneration
575,914 GBP2022-06-01 ~ 2023-05-31
419,370 GBP2021-06-01 ~ 2022-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
36,297 GBP2022-06-01 ~ 2023-05-31
174,521 GBP2021-06-01 ~ 2022-05-31
Intangible Assets - Gross Cost
Goodwill
2,785,537 GBP2023-05-31
2,769,091 GBP2022-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,737,593 GBP2023-05-31
2,716,930 GBP2022-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
20,863 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
418,188 GBP2023-05-31
384,314 GBP2022-05-31
Motor vehicles
3,126,249 GBP2023-05-31
3,019,767 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
3,544,437 GBP2023-05-31
3,404,081 GBP2022-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-23,896 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
-401,618 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals
-425,514 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
173,372 GBP2023-05-31
158,035 GBP2022-05-31
Motor vehicles
1,200,679 GBP2023-05-31
1,014,462 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,374,051 GBP2023-05-31
1,172,497 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
27,815 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
434,343 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
462,158 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-12,478 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
-248,126 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-260,604 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Plant and equipment
244,816 GBP2023-05-31
226,279 GBP2022-05-31
Motor vehicles
1,925,570 GBP2023-05-31
2,005,305 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
1,533,403 GBP2023-05-31
1,453,352 GBP2022-05-31
Amount of corporation tax that is recoverable
Current
0 GBP2023-05-31
133,976 GBP2022-05-31
Other Debtors
Current
2,751,213 GBP2023-05-31
3,548,240 GBP2022-05-31
Prepayments/Accrued Income
Current
37,957 GBP2023-05-31
104,943 GBP2022-05-31
Debtors
Current, Amounts falling due within one year
4,322,573 GBP2023-05-31
5,240,511 GBP2022-05-31
Bank Borrowings/Overdrafts
Current
563,386 GBP2023-05-31
702,849 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Current
574,505 GBP2023-05-31
582,232 GBP2022-05-31
Trade Creditors/Trade Payables
Current
1,545,690 GBP2023-05-31
1,537,358 GBP2022-05-31
Other Taxation & Social Security Payable
Current
84,416 GBP2023-05-31
90,441 GBP2022-05-31
Other Creditors
Current
34,299 GBP2023-05-31
41,477 GBP2022-05-31
Accrued Liabilities/Deferred Income
Current
47,393 GBP2023-05-31
46,657 GBP2022-05-31
Creditors
Current
2,849,689 GBP2023-05-31
3,001,014 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Non-current
782,933 GBP2023-05-31
1,174,276 GBP2022-05-31
Bank Borrowings
36,029 GBP2023-05-31
100,482 GBP2022-05-31
Total Borrowings
563,386 GBP2023-05-31
702,849 GBP2022-05-31
Current
563,386 GBP2023-05-31
702,849 GBP2022-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
574,505 GBP2023-05-31
582,232 GBP2022-05-31
Minimum gross finance lease payments owing
1,357,438 GBP2023-05-31
1,756,508 GBP2022-05-31
Equity
Called up share capital
1,003 GBP2023-05-31
1,003 GBP2022-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
71,554 GBP2023-05-31
83,213 GBP2022-05-31
Between two and five year
253,120 GBP2023-05-31
268,120 GBP2022-05-31
More than five year
146,067 GBP2023-05-31
209,347 GBP2022-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
470,741 GBP2023-05-31
560,680 GBP2022-05-31