Cost of Sales
-10,444,307 GBP2024-06-01 ~ 2025-05-31
-10,328,581 GBP2023-06-01 ~ 2024-05-31
Administrative Expenses
-9,496,672 GBP2024-06-01 ~ 2025-05-31
-8,159,831 GBP2023-06-01 ~ 2024-05-31
Other Interest Receivable/Similar Income (Finance Income)
29,793 GBP2024-06-01 ~ 2025-05-31
27,442 GBP2023-06-01 ~ 2024-05-31
Profit/Loss on Ordinary Activities Before Tax
1,337,202 GBP2024-06-01 ~ 2025-05-31
1,234,314 GBP2023-06-01 ~ 2024-05-31
Profit/Loss
985,618 GBP2024-06-01 ~ 2025-05-31
918,102 GBP2023-06-01 ~ 2024-05-31
Comprehensive Income/Expense
985,618 GBP2024-06-01 ~ 2025-05-31
918,102 GBP2023-06-01 ~ 2024-05-31
Intangible Assets
Goodwill
193,095 GBP2025-05-31
95,711 GBP2024-05-31
Property, Plant & Equipment
2,117,845 GBP2025-05-31
2,302,701 GBP2024-05-31
Fixed Assets
2,310,940 GBP2025-05-31
2,398,412 GBP2024-05-31
Debtors
4,094,460 GBP2025-05-31
4,598,416 GBP2024-05-31
Cash at bank and in hand
23,143 GBP2025-05-31
2,256 GBP2024-05-31
Current Assets
4,148,016 GBP2025-05-31
4,628,015 GBP2024-05-31
Creditors
Amounts falling due within one year
-2,820,083 GBP2025-05-31
-3,179,454 GBP2024-05-31
Net Current Assets/Liabilities
1,327,933 GBP2025-05-31
1,448,561 GBP2024-05-31
Total Assets Less Current Liabilities
3,638,873 GBP2025-05-31
3,846,973 GBP2024-05-31
Creditors
Amounts falling due after one year
-570,541 GBP2025-05-31
-715,403 GBP2024-05-31
Net Assets/Liabilities
2,614,869 GBP2025-05-31
2,625,451 GBP2024-05-31
Equity
Called up share capital
1,003 GBP2025-05-31
1,003 GBP2024-05-31
1,003 GBP2023-05-31
Retained earnings (accumulated losses)
2,613,866 GBP2025-05-31
2,624,448 GBP2024-05-31
2,545,196 GBP2023-05-31
Equity
2,614,869 GBP2025-05-31
2,625,451 GBP2024-05-31
Profit/Loss
Retained earnings (accumulated losses)
985,618 GBP2024-06-01 ~ 2025-05-31
918,102 GBP2023-06-01 ~ 2024-05-31
Dividends Paid
Retained earnings (accumulated losses)
-838,850 GBP2023-06-01 ~ 2024-05-31
Dividends Paid
-996,200 GBP2024-06-01 ~ 2025-05-31
Audit Fees/Expenses
14,500 GBP2024-06-01 ~ 2025-05-31
13,125 GBP2023-06-01 ~ 2024-05-31
Average Number of Employees
1452024-06-01 ~ 2025-05-31
1282023-06-01 ~ 2024-05-31
Wages/Salaries
4,557,738 GBP2024-06-01 ~ 2025-05-31
3,808,238 GBP2023-06-01 ~ 2024-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
127,584 GBP2024-06-01 ~ 2025-05-31
100,788 GBP2023-06-01 ~ 2024-05-31
Staff Costs/Employee Benefits Expense
5,161,251 GBP2024-06-01 ~ 2025-05-31
4,275,662 GBP2023-06-01 ~ 2024-05-31
Director Remuneration
592,570 GBP2024-06-01 ~ 2025-05-31
553,582 GBP2023-06-01 ~ 2024-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-52,656 GBP2024-06-01 ~ 2025-05-31
55,951 GBP2023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
Goodwill
758,731 GBP2025-05-31
2,853,787 GBP2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
565,636 GBP2025-05-31
2,758,076 GBP2024-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
46,968 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
430,106 GBP2025-05-31
431,892 GBP2024-05-31
Motor vehicles
3,419,244 GBP2025-05-31
3,376,137 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
3,849,350 GBP2025-05-31
3,808,029 GBP2024-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-6,227 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
-407,792 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals
-414,019 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
226,811 GBP2025-05-31
203,094 GBP2024-05-31
Motor vehicles
1,504,694 GBP2025-05-31
1,302,234 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,731,505 GBP2025-05-31
1,505,328 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
28,628 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
449,877 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
478,505 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-4,911 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
-247,417 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-252,328 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Plant and equipment
203,295 GBP2025-05-31
228,798 GBP2024-05-31
Motor vehicles
1,914,550 GBP2025-05-31
2,073,903 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
1,736,200 GBP2025-05-31
1,535,124 GBP2024-05-31
Amount of corporation tax that is recoverable
Current
182,015 GBP2025-05-31
182,015 GBP2024-05-31
Other Debtors
Current
2,127,748 GBP2025-05-31
2,552,211 GBP2024-05-31
Prepayments/Accrued Income
Current
48,497 GBP2025-05-31
329,066 GBP2024-05-31
Bank Borrowings/Overdrafts
Current
195,195 GBP2025-05-31
450,284 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
452,236 GBP2025-05-31
652,169 GBP2024-05-31
Trade Creditors/Trade Payables
Current
1,566,396 GBP2025-05-31
1,328,234 GBP2024-05-31
Corporation Tax Payable
Current
328,586 GBP2025-05-31
288,370 GBP2024-05-31
Other Taxation & Social Security Payable
Current
122,956 GBP2025-05-31
78,357 GBP2024-05-31
Other Creditors
Current
57,870 GBP2025-05-31
49,119 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
96,844 GBP2025-05-31
332,921 GBP2024-05-31
Creditors
Current
2,820,083 GBP2025-05-31
3,179,454 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Non-current
570,541 GBP2025-05-31
715,403 GBP2024-05-31
Bank Borrowings
195,195 GBP2025-05-31
0 GBP2024-05-31
Bank Overdrafts
0 GBP2025-05-31
450,284 GBP2024-05-31
-450,284 GBP2024-05-31
Total Borrowings
195,195 GBP2025-05-31
450,284 GBP2024-05-31
Current
195,195 GBP2025-05-31
450,284 GBP2024-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
452,236 GBP2025-05-31
652,169 GBP2024-05-31
Minimum gross finance lease payments owing
1,022,777 GBP2025-05-31
1,367,572 GBP2024-05-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2025-05-31
1,000 shares2024-05-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2025-05-31
1 shares2024-05-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2025-05-31
1 shares2024-05-31
Par Value of Share
Class 4 ordinary share
1 GBP2024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
1 shares2025-05-31
1 shares2024-05-31
Equity
Called up share capital
1,003 GBP2025-05-31
1,003 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
71,554 GBP2025-05-31
Between two and five year
244,626 GBP2025-05-31
More than five year
28,000 GBP2025-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
344,180 GBP2025-05-31
407,460 GBP2024-05-31