Intangible Assets
93,000 GBP2021-03-31
124,000 GBP2020-03-31
Property, Plant & Equipment
55,431 GBP2021-03-31
53,449 GBP2020-03-31
Fixed Assets - Investments
86,000 GBP2021-03-31
80,000 GBP2020-03-31
Fixed Assets
234,431 GBP2021-03-31
257,449 GBP2020-03-31
Total Inventories
1,750 GBP2021-03-31
2,650 GBP2020-03-31
Debtors
43,045 GBP2021-03-31
34,348 GBP2020-03-31
Cash at bank and in hand
9,630 GBP2021-03-31
20,481 GBP2020-03-31
Current Assets
54,425 GBP2021-03-31
57,479 GBP2020-03-31
Net Current Assets/Liabilities
-15,944 GBP2021-03-31
-55,772 GBP2020-03-31
Total Assets Less Current Liabilities
218,487 GBP2021-03-31
201,677 GBP2020-03-31
Net Assets/Liabilities
146,837 GBP2021-03-31
155,398 GBP2020-03-31
Equity
Called up share capital
10,101 GBP2021-03-31
10,101 GBP2020-03-31
Share premium
999 GBP2021-03-31
999 GBP2020-03-31
Retained earnings (accumulated losses)
135,737 GBP2021-03-31
144,298 GBP2020-03-31
Average Number of Employees
22020-04-01 ~ 2021-03-31
32019-04-01 ~ 2020-03-31
Intangible Assets - Gross Cost
Net goodwill
310,000 GBP2021-03-31
310,000 GBP2020-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
217,000 GBP2021-03-31
186,000 GBP2020-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
31,000 GBP2020-04-01 ~ 2021-03-31
Intangible Assets
Net goodwill
93,000 GBP2021-03-31
124,000 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
38,097 GBP2021-03-31
38,097 GBP2020-03-31
Plant and equipment
14,947 GBP2021-03-31
14,426 GBP2020-03-31
Furniture and fittings
21,746 GBP2021-03-31
21,746 GBP2020-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-12,571 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
5,429 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
7,640 GBP2021-03-31
5,204 GBP2020-03-31
Furniture and fittings
18,806 GBP2021-03-31
17,826 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,436 GBP2020-04-01 ~ 2021-03-31
Furniture and fittings
980 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
38,097 GBP2021-03-31
38,097 GBP2020-03-31
Plant and equipment
7,307 GBP2021-03-31
9,222 GBP2020-03-31
Motor vehicles
5,429 GBP2021-03-31
Furniture and fittings
2,940 GBP2021-03-31
3,920 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
Computers
8,516 GBP2021-03-31
8,516 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
88,735 GBP2021-03-31
82,785 GBP2020-03-31
Property, Plant & Equipment - Disposals
-12,571 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
6,858 GBP2021-03-31
6,306 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
33,304 GBP2021-03-31
29,336 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
552 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,968 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment
Computers
1,658 GBP2021-03-31
2,210 GBP2020-03-31
Value of work in progress
1,750 GBP2021-03-31
2,650 GBP2020-03-31
Other Debtors
Current
34,077 GBP2021-03-31
34,077 GBP2020-03-31
Other Taxation & Social Security Payable
Current
2,151 GBP2021-03-31
271 GBP2020-03-31
Trade Creditors/Trade Payables
Current
4,599 GBP2021-03-31
4,601 GBP2020-03-31
Corporation Tax Payable
Current
9,106 GBP2021-03-31
6,003 GBP2020-03-31
Amount of value-added tax that is payable
Current
14,638 GBP2021-03-31
11,409 GBP2020-03-31
Other Creditors
Current
24,748 GBP2020-03-31
Accrued Liabilities/Deferred Income
Current
6,650 GBP2021-03-31
3,250 GBP2020-03-31
Amounts owed to directors
Current
38,973 GBP2021-03-31
51,360 GBP2020-03-31
Bank Borrowings/Overdrafts
Non-current
50,000 GBP2021-03-31
24,629 GBP2020-03-31