Intangible Assets
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment
3,378,362 GBP2024-12-31
2,768,167 GBP2023-12-31
Fixed Assets - Investments
200 GBP2024-12-31
200 GBP2023-12-31
Fixed Assets
3,378,562 GBP2024-12-31
2,768,367 GBP2023-12-31
Debtors
535,523 GBP2024-12-31
354,623 GBP2023-12-31
Cash at bank and in hand
371,544 GBP2024-12-31
555,297 GBP2023-12-31
Current Assets
993,709 GBP2024-12-31
973,963 GBP2023-12-31
Creditors
Amounts falling due within one year
-1,177,627 GBP2024-12-31
Current, Amounts falling due within one year
-780,967 GBP2023-12-31
Net Current Assets/Liabilities
-183,918 GBP2024-12-31
192,996 GBP2023-12-31
Total Assets Less Current Liabilities
3,194,644 GBP2024-12-31
2,961,363 GBP2023-12-31
Creditors
Non-current
-969,072 GBP2024-12-31
-612,556 GBP2023-12-31
Net Assets/Liabilities
2,176,397 GBP2024-12-31
2,318,275 GBP2023-12-31
Equity
Called up share capital
3,247,054 GBP2024-12-31
3,247,054 GBP2023-12-31
Revaluation reserve
286,757 GBP2024-12-31
286,757 GBP2023-12-31
Retained earnings (accumulated losses)
-1,357,414 GBP2024-12-31
-1,215,536 GBP2023-12-31
Equity
2,176,397 GBP2024-12-31
2,318,275 GBP2023-12-31
Average Number of Employees
2192024-01-01 ~ 2024-12-31
1882023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
198,134 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
198,134 GBP2023-12-31
Intangible Assets
Net goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,362,081 GBP2024-12-31
2,798,532 GBP2023-12-31
Other
1,055,406 GBP2024-12-31
909,599 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,417,487 GBP2024-12-31
3,708,131 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Land and buildings
0 GBP2024-01-01 ~ 2024-12-31
Other
-4,395 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-4,395 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
184,615 GBP2024-12-31
157,764 GBP2023-12-31
Other
854,510 GBP2024-12-31
782,200 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,039,125 GBP2024-12-31
939,964 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
26,851 GBP2024-01-01 ~ 2024-12-31
Other
75,167 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
102,018 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Land and buildings
0 GBP2024-01-01 ~ 2024-12-31
Other
-2,857 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,857 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
3,177,466 GBP2024-12-31
2,640,768 GBP2023-12-31
Other
200,896 GBP2024-12-31
127,399 GBP2023-12-31
Investments in group undertakings and participating interests
200 GBP2024-12-31
200 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
112,265 GBP2024-12-31
84,172 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
374,083 GBP2024-12-31
Current, Amounts falling due within one year
239,919 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
486,348 GBP2024-12-31
Current, Amounts falling due within one year
324,091 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
69,144 GBP2024-12-31
54,804 GBP2023-12-31
Other Remaining Borrowings
Current
157,150 GBP2024-12-31
157,150 GBP2023-12-31
Trade Creditors/Trade Payables
Current
310,202 GBP2024-12-31
213,233 GBP2023-12-31
Amounts owed to group undertakings
Current
200 GBP2024-12-31
200 GBP2023-12-31
Other Taxation & Social Security Payable
Current
237,989 GBP2024-12-31
197,988 GBP2023-12-31
Other Creditors
Current
133,522 GBP2024-12-31
29,044 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
269,420 GBP2024-12-31
128,548 GBP2023-12-31
Creditors
Current
1,177,627 GBP2024-12-31
780,967 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
756,795 GBP2024-12-31
400,279 GBP2023-12-31
Other Creditors
Non-current
212,277 GBP2024-12-31
212,277 GBP2023-12-31
Creditors
Amounts falling due after one year
969,072 GBP2024-12-31
612,556 GBP2023-12-31
Bank Borrowings
825,939 GBP2024-12-31
455,083 GBP2023-12-31
Total Borrowings
1,195,366 GBP2024-12-31
824,510 GBP2023-12-31
Current
226,294 GBP2024-12-31
211,954 GBP2023-12-31
Non-current
969,072 GBP2024-12-31
612,556 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
55,000 shares2024-12-31
55,000 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
128,334 shares2024-12-31
128,334 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
3,063,720 shares2024-12-31
3,063,720 shares2023-12-31
Equity
Called up share capital
3,247,054 GBP2024-12-31
3,247,054 GBP2023-12-31