Property, Plant & Equipment
240,615 GBP2024-09-30
373,614 GBP2023-09-30
Fixed Assets - Investments
422,100 GBP2024-09-30
422,100 GBP2023-09-30
Fixed Assets
662,715 GBP2024-09-30
795,714 GBP2023-09-30
Debtors
Current
2,355,316 GBP2024-09-30
2,464,973 GBP2023-09-30
Cash at bank and in hand
34,820 GBP2024-09-30
69,683 GBP2023-09-30
Current Assets
2,390,136 GBP2024-09-30
2,534,656 GBP2023-09-30
Net Current Assets/Liabilities
1,234,514 GBP2024-09-30
1,183,703 GBP2023-09-30
Total Assets Less Current Liabilities
1,897,229 GBP2024-09-30
1,979,417 GBP2023-09-30
Net Assets/Liabilities
1,243,855 GBP2024-09-30
1,194,591 GBP2023-09-30
Equity
Called up share capital
6,083 GBP2024-09-30
6,083 GBP2023-09-30
6,083 GBP2022-09-30
Share premium
37,485 GBP2024-09-30
37,485 GBP2023-09-30
37,485 GBP2022-09-30
Capital redemption reserve
427 GBP2024-09-30
427 GBP2023-09-30
427 GBP2022-09-30
Retained earnings (accumulated losses)
559,346 GBP2024-09-30
510,082 GBP2023-09-30
588,670 GBP2022-09-30
Equity
1,243,855 GBP2024-09-30
1,194,591 GBP2023-09-30
1,165,378 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
49,264 GBP2023-10-01 ~ 2024-09-30
190,205 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
49,264 GBP2023-10-01 ~ 2024-09-30
190,205 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-160,992 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-160,992 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Liabilities
45,458 GBP2024-09-30
76,910 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
120,285 GBP2024-09-30
120,285 GBP2023-09-30
Tools/Equipment for furniture and fittings
231,574 GBP2024-09-30
230,256 GBP2023-09-30
Motor vehicles
1,091,510 GBP2024-09-30
1,343,866 GBP2023-09-30
Other
32,304 GBP2024-09-30
30,564 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
1,475,673 GBP2024-09-30
1,724,971 GBP2023-09-30
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-516 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-317,652 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-318,168 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
115,108 GBP2024-09-30
110,223 GBP2023-09-30
Tools/Equipment for furniture and fittings
221,770 GBP2024-09-30
214,562 GBP2023-09-30
Motor vehicles
868,655 GBP2024-09-30
998,205 GBP2023-09-30
Other
29,525 GBP2024-09-30
28,367 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,235,058 GBP2024-09-30
1,351,357 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
4,885 GBP2023-10-01 ~ 2024-09-30
Tools/Equipment for furniture and fittings
7,724 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
133,298 GBP2023-10-01 ~ 2024-09-30
Other
1,158 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
147,065 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-516 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-262,848 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-263,364 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Land and buildings
5,177 GBP2024-09-30
10,062 GBP2023-09-30
Tools/Equipment for furniture and fittings
9,804 GBP2024-09-30
15,694 GBP2023-09-30
Motor vehicles
222,855 GBP2024-09-30
345,661 GBP2023-09-30
Other
2,779 GBP2024-09-30
2,197 GBP2023-09-30
Investments in Subsidiaries
422,100 GBP2024-09-30
422,100 GBP2023-09-30
Cost valuation
422,100 GBP2023-09-30
Other Debtors
Current, Amounts falling due within one year
39,606 GBP2024-09-30
36,755 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
2,355,316 GBP2024-09-30
2,464,973 GBP2023-09-30
Cash and Cash Equivalents
34,820 GBP2024-09-30
69,683 GBP2023-09-30
Total Borrowings
Current, Amounts falling due within one year
100,000 GBP2024-09-30
110,360 GBP2023-09-30
Non-current, Amounts falling due after one year
208,333 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
45,458 GBP2024-09-30
76,910 GBP2023-09-30
Bank Borrowings
Current
100,000 GBP2024-09-30
100,000 GBP2023-09-30
Total Borrowings
Current
100,000 GBP2024-09-30
110,360 GBP2023-09-30
Bank Borrowings
Non-current
108,333 GBP2024-09-30
208,333 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
173,369 GBP2024-09-30
189,696 GBP2023-09-30
Between two and five year
332,291 GBP2024-09-30
428,648 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
505,660 GBP2024-09-30
618,344 GBP2023-09-30