Average Number of Employees
562024-01-01 ~ 2024-12-31
872023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,420,342 GBP2023-12-31
Fixed Assets
1,420,342 GBP2023-12-31
Total Inventories
85,569 GBP2023-12-31
Debtors
Current
1,673,574 GBP2024-12-31
157,396 GBP2023-12-31
Cash at bank and in hand
593 GBP2024-12-31
112,432 GBP2023-12-31
Current Assets
1,674,167 GBP2024-12-31
355,397 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-170,520 GBP2024-12-31
-467,997 GBP2023-12-31
Net Current Assets/Liabilities
1,503,647 GBP2024-12-31
-112,600 GBP2023-12-31
Total Assets Less Current Liabilities
1,503,647 GBP2024-12-31
1,307,742 GBP2023-12-31
Net Assets/Liabilities
1,503,647 GBP2024-12-31
1,206,539 GBP2023-12-31
Equity
Called up share capital
1,500,000 GBP2024-12-31
1,500,000 GBP2023-12-31
1 GBP2023-01-01
Retained earnings (accumulated losses)
3,647 GBP2024-12-31
-293,461 GBP2023-12-31
56,761 GBP2023-01-01
Equity
1,503,647 GBP2024-12-31
1,206,539 GBP2023-12-31
56,762 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
297,108 GBP2024-01-01 ~ 2024-12-31
-350,222 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
297,108 GBP2024-01-01 ~ 2024-12-31
-350,222 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
297,108 GBP2024-01-01 ~ 2024-12-31
-350,222 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
297,108 GBP2024-01-01 ~ 2024-12-31
-350,222 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
1,499,999 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
1,499,999 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
1,499,999 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
1,499,999 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
332024-01-01 ~ 2024-12-31
Motor vehicles
332024-01-01 ~ 2024-12-31
Furniture and fittings
332024-01-01 ~ 2024-12-31
Office equipment
332024-01-01 ~ 2024-12-31
Wages/Salaries
714,902 GBP2024-01-01 ~ 2024-12-31
1,430,506 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
54,635 GBP2024-01-01 ~ 2024-12-31
110,300 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
781,908 GBP2024-01-01 ~ 2024-12-31
1,566,758 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-106,918 GBP2024-01-01 ~ 2024-12-31
-17,169 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-122,708 GBP2024-01-01 ~ 2024-12-31
-17,169 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
174,400 GBP2024-01-01 ~ 2024-12-31
-367,391 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
43,600 GBP2024-01-01 ~ 2024-12-31
-86,412 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
3,727,240 GBP2023-12-31
Plant and equipment
129,854 GBP2023-12-31
Motor vehicles
38,977 GBP2023-12-31
Furniture and fittings
662,119 GBP2023-12-31
Computers
88,366 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,646,556 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-129,854 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-38,977 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-664,077 GBP2024-01-01 ~ 2024-12-31
Computers
-88,366 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-4,648,514 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
86,382 GBP2023-12-31
Motor vehicles
34,721 GBP2023-12-31
Furniture and fittings
632,343 GBP2023-12-31
Computers
84,204 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,226,214 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,534 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings, Owned/Freehold
11,319 GBP2024-01-01 ~ 2024-12-31
Computers, Owned/Freehold
2,908 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
90,591 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-87,916 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-35,423 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-643,662 GBP2024-01-01 ~ 2024-12-31
Computers
-87,112 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,316,805 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Buildings
1,338,676 GBP2023-12-31
Plant and equipment
43,472 GBP2023-12-31
Motor vehicles
4,256 GBP2023-12-31
Furniture and fittings
29,776 GBP2023-12-31
Computers
4,162 GBP2023-12-31
Finished Goods/Goods for Resale
85,569 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
56,594 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,639,850 GBP2024-12-31
27,907 GBP2023-12-31
Other Debtors
Current
26,884 GBP2024-12-31
59,913 GBP2023-12-31
Prepayments/Accrued Income
Current
12,982 GBP2023-12-31
Cash and Cash Equivalents
593 GBP2024-12-31
112,432 GBP2023-12-31
Trade Creditors/Trade Payables
Current
103,724 GBP2023-12-31
Amounts owed to group undertakings
Current
38,631 GBP2024-12-31
3,809 GBP2023-12-31
Taxation/Social Security Payable
Current
4,875 GBP2023-12-31
Other Creditors
Current
35,450 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
16,750 GBP2024-12-31
171,400 GBP2023-12-31
Creditors
Current
170,520 GBP2024-12-31
467,997 GBP2023-12-31
Net Deferred Tax Liability/Asset
-101,203 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
101,203 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-101,724 GBP2023-12-31
Deferred Tax Liabilities
-101,203 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,500,000 shares2024-12-31
1,500,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31