Average Number of Employees
872023-01-01 ~ 2023-12-31
902022-01-01 ~ 2022-12-31
Turnover/Revenue
2,530,233 GBP2023-01-01 ~ 2023-12-31
2,856,558 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-308,330 GBP2023-01-01 ~ 2023-12-31
-351,873 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
2,221,903 GBP2023-01-01 ~ 2023-12-31
2,504,685 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,589,294 GBP2023-01-01 ~ 2023-12-31
-2,509,929 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-367,391 GBP2023-01-01 ~ 2023-12-31
-5,244 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-350,222 GBP2023-01-01 ~ 2023-12-31
-55,769 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-350,222 GBP2023-01-01 ~ 2023-12-31
-55,769 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
1,420,342 GBP2023-12-31
1,588,252 GBP2022-12-31
Fixed Assets
1,420,342 GBP2023-12-31
1,588,252 GBP2022-12-31
Total Inventories
85,569 GBP2023-12-31
294,736 GBP2022-12-31
Debtors
Current
157,396 GBP2023-12-31
931,606 GBP2022-12-31
Cash at bank and in hand
112,432 GBP2023-12-31
39,504 GBP2022-12-31
Current Assets
355,397 GBP2023-12-31
1,265,846 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-467,997 GBP2023-12-31
-2,678,964 GBP2022-12-31
Net Current Assets/Liabilities
-112,600 GBP2023-12-31
-1,413,118 GBP2022-12-31
Total Assets Less Current Liabilities
1,307,742 GBP2023-12-31
175,134 GBP2022-12-31
Net Assets/Liabilities
1,206,539 GBP2023-12-31
56,762 GBP2022-12-31
Equity
Called up share capital
1,500,000 GBP2023-12-31
1 GBP2022-12-31
1 GBP2022-01-01
Retained earnings (accumulated losses)
-293,461 GBP2023-12-31
56,761 GBP2022-12-31
112,530 GBP2022-01-01
Equity
1,206,539 GBP2023-12-31
56,762 GBP2022-12-31
112,531 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-350,222 GBP2023-01-01 ~ 2023-12-31
-55,769 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-350,222 GBP2023-01-01 ~ 2023-12-31
-55,769 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
1,499,999 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
1,499,999 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
1,499,999 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
1,499,999 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
332023-01-01 ~ 2023-12-31
Motor vehicles
332023-01-01 ~ 2023-12-31
Furniture and fittings
332023-01-01 ~ 2023-12-31
Office equipment
332023-01-01 ~ 2023-12-31
Wages/Salaries
1,430,506 GBP2023-01-01 ~ 2023-12-31
1,426,221 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
110,300 GBP2023-01-01 ~ 2023-12-31
101,930 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,566,758 GBP2023-01-01 ~ 2023-12-31
1,553,541 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-17,169 GBP2023-01-01 ~ 2023-12-31
50,525 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-367,391 GBP2023-01-01 ~ 2023-12-31
-5,244 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-86,412 GBP2023-01-01 ~ 2023-12-31
-996 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
3,727,240 GBP2023-12-31
3,709,149 GBP2022-12-31
Plant and equipment
129,854 GBP2023-12-31
129,854 GBP2022-12-31
Motor vehicles
38,977 GBP2023-12-31
33,894 GBP2022-12-31
Furniture and fittings
662,119 GBP2023-12-31
661,228 GBP2022-12-31
Computers
88,366 GBP2023-12-31
88,366 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
82,361 GBP2022-12-31
Motor vehicles
29,709 GBP2022-12-31
Furniture and fittings
598,509 GBP2022-12-31
Computers
77,827 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
4,021 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
6,377 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
86,382 GBP2023-12-31
Motor vehicles
34,721 GBP2023-12-31
Furniture and fittings
632,343 GBP2023-12-31
Computers
84,204 GBP2023-12-31
Property, Plant & Equipment
Buildings
1,338,676 GBP2023-12-31
1,463,316 GBP2022-12-31
Plant and equipment
43,472 GBP2023-12-31
47,493 GBP2022-12-31
Motor vehicles
4,256 GBP2023-12-31
4,185 GBP2022-12-31
Furniture and fittings
29,776 GBP2023-12-31
62,719 GBP2022-12-31
Computers
4,162 GBP2023-12-31
10,539 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
4,646,556 GBP2023-12-31
4,622,491 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,034,239 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
191,975 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,226,214 GBP2023-12-31
Finished Goods/Goods for Resale
85,569 GBP2023-12-31
294,736 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
56,594 GBP2023-12-31
50,257 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
27,907 GBP2023-12-31
550,391 GBP2022-12-31
Other Debtors
Current
59,913 GBP2023-12-31
27,062 GBP2022-12-31
Prepayments/Accrued Income
Current
12,982 GBP2023-12-31
97,962 GBP2022-12-31
Cash and Cash Equivalents
112,432 GBP2023-12-31
39,504 GBP2022-12-31
Trade Creditors/Trade Payables
Current
103,724 GBP2023-12-31
211,096 GBP2022-12-31
Amounts owed to group undertakings
Current
3,809 GBP2023-12-31
195,285 GBP2022-12-31
Taxation/Social Security Payable
Current
4,875 GBP2023-12-31
52,921 GBP2022-12-31
Other Creditors
Current
35,450 GBP2023-12-31
21,677 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
171,400 GBP2023-12-31
149,248 GBP2022-12-31
Creditors
Current
467,997 GBP2023-12-31
2,678,964 GBP2022-12-31
Net Deferred Tax Liability/Asset
-101,203 GBP2023-12-31
-118,372 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-101,724 GBP2023-12-31
-118,904 GBP2022-12-31
Deferred Tax Liabilities
-101,203 GBP2023-12-31
-118,372 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,500,000 shares2023-12-31
1 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
57,645 GBP2023-12-31
92,333 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
57,645 GBP2023-12-31
92,333 GBP2022-12-31