Intangible Assets
5,000 GBP2024-12-31
10,000 GBP2023-12-31
Property, Plant & Equipment
103,132 GBP2024-12-31
122,530 GBP2023-12-31
Fixed Assets
108,132 GBP2024-12-31
132,530 GBP2023-12-31
Total Inventories
70,000 GBP2024-12-31
70,000 GBP2023-12-31
Debtors
443,157 GBP2024-12-31
514,778 GBP2023-12-31
Cash at bank and in hand
278,625 GBP2024-12-31
439,980 GBP2023-12-31
Current Assets
791,782 GBP2024-12-31
1,024,758 GBP2023-12-31
Creditors
Current
336,415 GBP2024-12-31
479,313 GBP2023-12-31
Net Current Assets/Liabilities
455,367 GBP2024-12-31
545,445 GBP2023-12-31
Total Assets Less Current Liabilities
563,499 GBP2024-12-31
677,975 GBP2023-12-31
Net Assets/Liabilities
563,499 GBP2024-12-31
677,456 GBP2023-12-31
Equity
Called up share capital
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Capital redemption reserve
15,000 GBP2024-12-31
15,000 GBP2023-12-31
Retained earnings (accumulated losses)
538,499 GBP2024-12-31
652,456 GBP2023-12-31
Equity
563,499 GBP2024-12-31
677,456 GBP2023-12-31
Average Number of Employees
182024-01-01 ~ 2024-12-31
182023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
100,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
95,000 GBP2024-12-31
90,000 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
5,000 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
5,000 GBP2024-12-31
10,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
103,271 GBP2024-12-31
103,271 GBP2023-12-31
Furniture and fittings
51,665 GBP2024-12-31
210,246 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
154,936 GBP2024-12-31
313,517 GBP2023-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-167,670 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-167,670 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
27,632 GBP2024-12-31
17,172 GBP2023-12-31
Furniture and fittings
24,172 GBP2024-12-31
173,815 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
51,804 GBP2024-12-31
190,987 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
10,460 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
9,095 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
19,555 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-158,738 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-158,738 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
75,639 GBP2024-12-31
86,099 GBP2023-12-31
Furniture and fittings
27,493 GBP2024-12-31
36,431 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
414,182 GBP2024-12-31
Amounts falling due within one year, Current
418,624 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
28,975 GBP2024-12-31
Amounts falling due within one year, Current
96,154 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
443,157 GBP2024-12-31
Amounts falling due within one year, Current
514,778 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,777 GBP2024-12-31
62,918 GBP2023-12-31
Other Taxation & Social Security Payable
Current
325,638 GBP2024-12-31
404,950 GBP2023-12-31
Other Creditors
Current
8,000 GBP2024-12-31
11,445 GBP2023-12-31