Intangible Assets
10,000 GBP2023-12-31
15,000 GBP2022-12-31
Property, Plant & Equipment
122,530 GBP2023-12-31
149,931 GBP2022-12-31
Fixed Assets
132,530 GBP2023-12-31
164,931 GBP2022-12-31
Total Inventories
70,000 GBP2023-12-31
55,000 GBP2022-12-31
Debtors
514,778 GBP2023-12-31
317,938 GBP2022-12-31
Cash at bank and in hand
439,980 GBP2023-12-31
449,836 GBP2022-12-31
Current Assets
1,024,758 GBP2023-12-31
822,774 GBP2022-12-31
Creditors
Current
479,313 GBP2023-12-31
260,390 GBP2022-12-31
Net Current Assets/Liabilities
545,445 GBP2023-12-31
562,384 GBP2022-12-31
Total Assets Less Current Liabilities
677,975 GBP2023-12-31
727,315 GBP2022-12-31
Net Assets/Liabilities
677,456 GBP2023-12-31
727,315 GBP2022-12-31
Equity
Called up share capital
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Capital redemption reserve
15,000 GBP2023-12-31
15,000 GBP2022-12-31
Retained earnings (accumulated losses)
652,456 GBP2023-12-31
702,315 GBP2022-12-31
Equity
677,456 GBP2023-12-31
727,315 GBP2022-12-31
Average Number of Employees
182023-01-01 ~ 2023-12-31
222022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
100,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
90,000 GBP2023-12-31
85,000 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
5,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
10,000 GBP2023-12-31
15,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
103,271 GBP2023-12-31
60,680 GBP2022-12-31
Furniture and fittings
210,246 GBP2023-12-31
190,773 GBP2022-12-31
Motor vehicles
87,866 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
313,517 GBP2023-12-31
339,319 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-87,866 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-87,866 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
17,172 GBP2023-12-31
6,558 GBP2022-12-31
Furniture and fittings
173,815 GBP2023-12-31
165,257 GBP2022-12-31
Motor vehicles
17,573 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
190,987 GBP2023-12-31
189,388 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
10,614 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
8,558 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
19,172 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-17,573 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-17,573 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
86,099 GBP2023-12-31
54,122 GBP2022-12-31
Furniture and fittings
36,431 GBP2023-12-31
25,516 GBP2022-12-31
Motor vehicles
70,293 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
418,624 GBP2023-12-31
300,832 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
96,154 GBP2023-12-31
17,106 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
514,778 GBP2023-12-31
317,938 GBP2022-12-31
Trade Creditors/Trade Payables
Current
62,918 GBP2023-12-31
9,380 GBP2022-12-31
Other Taxation & Social Security Payable
Current
404,950 GBP2023-12-31
244,744 GBP2022-12-31
Other Creditors
Current
11,445 GBP2023-12-31
6,266 GBP2022-12-31