Intangible Assets
5,250 GBP2024-05-31
8,250 GBP2023-05-31
Property, Plant & Equipment
1,551,517 GBP2024-05-31
1,622,375 GBP2023-05-31
Fixed Assets
1,556,767 GBP2024-05-31
1,630,625 GBP2023-05-31
Debtors
1,292,842 GBP2024-05-31
1,029,852 GBP2023-05-31
Cash at bank and in hand
733,253 GBP2024-05-31
229,515 GBP2023-05-31
Current Assets
2,857,290 GBP2024-05-31
2,001,835 GBP2023-05-31
Creditors
Current
-1,695,656 GBP2024-05-31
-1,083,049 GBP2023-05-31
Net Current Assets/Liabilities
1,161,634 GBP2024-05-31
918,786 GBP2023-05-31
Total Assets Less Current Liabilities
2,718,401 GBP2024-05-31
2,549,411 GBP2023-05-31
Net Assets/Liabilities
1,539,409 GBP2024-05-31
1,160,766 GBP2023-05-31
Equity
Called up share capital
100 GBP2024-05-31
100 GBP2023-05-31
Share premium
39,975 GBP2024-05-31
39,975 GBP2023-05-31
Retained earnings (accumulated losses)
1,499,334 GBP2024-05-31
1,120,691 GBP2023-05-31
Equity
1,539,409 GBP2024-05-31
1,160,766 GBP2023-05-31
Average Number of Employees
652023-06-01 ~ 2024-05-31
522022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
60,000 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
54,750 GBP2024-05-31
51,750 GBP2023-05-31
Intangible Assets - Increase From Amortisation Charge for Year
3,000 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
787,888 GBP2024-05-31
777,013 GBP2023-05-31
Plant and equipment
225,901 GBP2024-05-31
188,069 GBP2023-05-31
Motor vehicles
1,170,386 GBP2024-05-31
1,110,798 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
2,184,175 GBP2024-05-31
2,075,880 GBP2023-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,608 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
-195,765 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals
-197,373 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-05-31
0 GBP2023-05-31
Plant and equipment
125,339 GBP2024-05-31
92,520 GBP2023-05-31
Motor vehicles
507,319 GBP2024-05-31
360,985 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
632,658 GBP2024-05-31
453,505 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-06-01 ~ 2024-05-31
Plant and equipment
33,522 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
221,022 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
254,544 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-703 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
-74,688 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-75,391 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
787,888 GBP2024-05-31
777,013 GBP2023-05-31
Plant and equipment
100,562 GBP2024-05-31
95,549 GBP2023-05-31
Motor vehicles
663,067 GBP2024-05-31
749,813 GBP2023-05-31
Bank Borrowings/Overdrafts
Non-current
574,495 GBP2024-05-31
671,670 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
413,589 GBP2024-05-31
556,356 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
64,191 GBP2024-05-31
0 GBP2023-05-31