Par Value of Share
Class 1 ordinary share
12024-04-28 ~ 2025-04-26
Class 2 ordinary share
12024-04-28 ~ 2025-04-26
Turnover/Revenue
85,834,642 GBP2024-04-28 ~ 2025-04-26
75,996,147 GBP2023-04-30 ~ 2024-04-27
Cost of Sales
81,495,375 GBP2024-04-28 ~ 2025-04-26
71,704,085 GBP2023-04-30 ~ 2024-04-27
Gross Profit/Loss
4,339,267 GBP2024-04-28 ~ 2025-04-26
4,292,062 GBP2023-04-30 ~ 2024-04-27
Administrative Expenses
3,802,560 GBP2024-04-28 ~ 2025-04-26
3,720,304 GBP2023-04-30 ~ 2024-04-27
Operating Profit/Loss
536,707 GBP2024-04-28 ~ 2025-04-26
571,758 GBP2023-04-30 ~ 2024-04-27
Other Interest Receivable/Similar Income (Finance Income)
94,625 GBP2024-04-28 ~ 2025-04-26
65,046 GBP2023-04-30 ~ 2024-04-27
Interest Payable/Similar Charges (Finance Costs)
60,673 GBP2024-04-28 ~ 2025-04-26
64,375 GBP2023-04-30 ~ 2024-04-27
Profit/Loss on Ordinary Activities Before Tax
570,659 GBP2024-04-28 ~ 2025-04-26
572,429 GBP2023-04-30 ~ 2024-04-27
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-184,308 GBP2024-04-28 ~ 2025-04-26
180,606 GBP2023-04-30 ~ 2024-04-27
Profit/Loss
754,967 GBP2024-04-28 ~ 2025-04-26
391,823 GBP2023-04-30 ~ 2024-04-27
Comprehensive Income/Expense
754,967 GBP2024-04-28 ~ 2025-04-26
391,823 GBP2023-04-30 ~ 2024-04-27
Property, Plant & Equipment
4,651,710 GBP2025-04-26
2,865,000 GBP2024-04-27
Fixed Assets - Investments
120,000 GBP2025-04-26
120,000 GBP2024-04-27
Fixed Assets
4,771,710 GBP2025-04-26
2,985,000 GBP2024-04-27
Total Inventories
2,668,715 GBP2025-04-26
2,708,096 GBP2024-04-27
Debtors
6,170,993 GBP2025-04-26
6,714,386 GBP2024-04-27
Cash at bank and in hand
7,660,786 GBP2025-04-26
4,817,639 GBP2024-04-27
Current Assets
16,500,494 GBP2025-04-26
14,240,121 GBP2024-04-27
Creditors
Current
13,116,360 GBP2025-04-26
10,750,875 GBP2024-04-27
Net Current Assets/Liabilities
3,384,134 GBP2025-04-26
3,489,246 GBP2024-04-27
Total Assets Less Current Liabilities
8,155,844 GBP2025-04-26
6,474,246 GBP2024-04-27
Creditors
Non-current
-1,927,544 GBP2025-04-26
-862,100 GBP2024-04-27
Net Assets/Liabilities
6,002,055 GBP2025-04-26
5,247,088 GBP2024-04-27
Equity
Called up share capital
2,000 GBP2025-04-26
2,000 GBP2024-04-27
2,000 GBP2023-04-29
Retained earnings (accumulated losses)
6,000,055 GBP2025-04-26
5,245,088 GBP2024-04-27
4,853,265 GBP2023-04-29
Equity
6,002,055 GBP2025-04-26
5,247,088 GBP2024-04-27
4,855,265 GBP2023-04-29
Comprehensive Income/Expense
Retained earnings (accumulated losses)
754,967 GBP2024-04-28 ~ 2025-04-26
391,823 GBP2023-04-30 ~ 2024-04-27
Wages/Salaries
7,395,347 GBP2024-04-28 ~ 2025-04-26
6,531,369 GBP2023-04-30 ~ 2024-04-27
Social Security Costs
309,448 GBP2024-04-28 ~ 2025-04-26
260,264 GBP2023-04-30 ~ 2024-04-27
Pension & Other Post-employment Benefit Costs/Other Pension Costs
562,287 GBP2024-04-28 ~ 2025-04-26
475,498 GBP2023-04-30 ~ 2024-04-27
Staff Costs/Employee Benefits Expense
8,267,082 GBP2024-04-28 ~ 2025-04-26
7,267,131 GBP2023-04-30 ~ 2024-04-27
Average Number of Employees
1782024-04-28 ~ 2025-04-26
1742023-04-30 ~ 2024-04-27
Property, Plant & Equipment - Depreciation Expense
Owned assets
846,638 GBP2024-04-28 ~ 2025-04-26
706,816 GBP2023-04-30 ~ 2024-04-27
Current Tax for the Period
180,606 GBP2023-04-30 ~ 2024-04-27
Tax Expense/Credit at Applicable Tax Rate
142,665 GBP2024-04-28 ~ 2025-04-26
143,107 GBP2023-04-30 ~ 2024-04-27
Property, Plant & Equipment - Gross Cost
Plant and equipment
14,127,348 GBP2025-04-26
11,547,699 GBP2024-04-27
Furniture and fittings
1,366,506 GBP2025-04-26
1,322,307 GBP2024-04-27
Motor vehicles
98,146 GBP2025-04-26
107,352 GBP2024-04-27
Property, Plant & Equipment - Gross Cost
16,330,406 GBP2025-04-26
13,715,764 GBP2024-04-27
Property, Plant & Equipment - Disposals
Motor vehicles
-18,706 GBP2024-04-28 ~ 2025-04-26
Property, Plant & Equipment - Disposals
-18,706 GBP2024-04-28 ~ 2025-04-26
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
9,657,560 GBP2025-04-26
8,950,689 GBP2024-04-27
Furniture and fittings
1,206,890 GBP2025-04-26
1,129,022 GBP2024-04-27
Motor vehicles
88,844 GBP2025-04-26
93,508 GBP2024-04-27
Property, Plant & Equipment - Accumulated Depreciation & Impairment
11,678,696 GBP2025-04-26
10,850,764 GBP2024-04-27
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
706,871 GBP2024-04-28 ~ 2025-04-26
Furniture and fittings
77,868 GBP2024-04-28 ~ 2025-04-26
Motor vehicles
14,042 GBP2024-04-28 ~ 2025-04-26
Property, Plant & Equipment - Increase From Depreciation Charge for Year
846,638 GBP2024-04-28 ~ 2025-04-26
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-18,706 GBP2024-04-28 ~ 2025-04-26
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-18,706 GBP2024-04-28 ~ 2025-04-26
Property, Plant & Equipment
Plant and equipment
4,469,788 GBP2025-04-26
2,597,010 GBP2024-04-27
Furniture and fittings
159,616 GBP2025-04-26
193,285 GBP2024-04-27
Motor vehicles
9,302 GBP2025-04-26
13,844 GBP2024-04-27
Land and buildings, Long leasehold
60,861 GBP2024-04-27
Merchandise
2,341,141 GBP2025-04-26
2,307,361 GBP2024-04-27
Raw Materials
327,574 GBP2025-04-26
400,735 GBP2024-04-27
Trade Debtors/Trade Receivables
Current
5,381,837 GBP2025-04-26
5,554,597 GBP2024-04-27
Other Debtors
Current
384,274 GBP2025-04-26
770,493 GBP2024-04-27
Prepayments/Accrued Income
Current
404,882 GBP2025-04-26
389,296 GBP2024-04-27
Debtors
Amounts falling due within one year, Current
6,170,993 GBP2025-04-26
Current, Amounts falling due within one year
6,714,386 GBP2024-04-27
Finance Lease Liabilities - Total Present Value
Current
872,791 GBP2025-04-26
435,285 GBP2024-04-27
Trade Creditors/Trade Payables
Current
10,865,928 GBP2025-04-26
8,882,352 GBP2024-04-27
Other Taxation & Social Security Payable
Current
226,763 GBP2025-04-26
137,355 GBP2024-04-27
Other Creditors
Current
284,802 GBP2025-04-26
244,981 GBP2024-04-27
Accrued Liabilities/Deferred Income
Current
866,076 GBP2025-04-26
1,050,902 GBP2024-04-27
Finance Lease Liabilities - Total Present Value
Non-current
1,927,544 GBP2025-04-26
862,100 GBP2024-04-27
Current, hire purchase agreements, Amounts falling due within one year
435,285 GBP2024-04-27
hire purchase agreements
2,800,335 GBP2025-04-26
1,297,385 GBP2024-04-27
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
626,124 GBP2025-04-26
377,536 GBP2024-04-27
Between one and five year
270,430 GBP2025-04-26
307,819 GBP2024-04-27
All periods
896,554 GBP2025-04-26
685,355 GBP2024-04-27
Amounts set aside to cover potential liabilities or losses
Deferred taxation
226,245 GBP2025-04-26
365,058 GBP2024-04-27
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2025-04-26
Class 2 ordinary share
1,000 shares2025-04-26