Average Number of Employees
562024-01-01 ~ 2025-03-31
502023-01-01 ~ 2023-12-31
Turnover/Revenue
33,812,130 GBP2024-01-01 ~ 2025-03-31
14,734,490 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-32,230,270 GBP2024-01-01 ~ 2025-03-31
-13,877,271 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,581,860 GBP2024-01-01 ~ 2025-03-31
857,219 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,142,797 GBP2024-01-01 ~ 2025-03-31
-1,027,436 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
147,395 GBP2024-01-01 ~ 2025-03-31
-170,217 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
191 GBP2024-01-01 ~ 2025-03-31
442 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
147,586 GBP2024-01-01 ~ 2025-03-31
-169,775 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
58,763 GBP2024-01-01 ~ 2025-03-31
-163,759 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
155,868 GBP2025-03-31
212,643 GBP2023-12-31
Debtors
Non-current
1,115,216 GBP2025-03-31
210,468 GBP2023-12-31
Current
6,677,696 GBP2025-03-31
3,427,013 GBP2023-12-31
Cash at bank and in hand
4,273,489 GBP2025-03-31
1,040,780 GBP2023-12-31
Current Assets
12,066,401 GBP2025-03-31
4,678,261 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-10,015,520 GBP2025-03-31
Net Current Assets/Liabilities
2,050,881 GBP2025-03-31
1,154,261 GBP2023-12-31
Total Assets Less Current Liabilities
2,206,749 GBP2025-03-31
1,366,904 GBP2023-12-31
Net Assets/Liabilities
1,425,668 GBP2025-03-31
1,366,904 GBP2023-12-31
Equity
Called up share capital
226 GBP2025-03-31
226 GBP2023-12-31
Capital redemption reserve
74 GBP2025-03-31
74 GBP2023-12-31
Retained earnings (accumulated losses)
1,425,368 GBP2025-03-31
1,366,604 GBP2023-12-31
Equity
1,425,668 GBP2025-03-31
1,366,904 GBP2023-12-31
Tax Expense/Credit at Applicable Tax Rate
36,897 GBP2024-01-01 ~ 2025-03-31
-39,931 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
29,375 GBP2024-01-01 ~ 2025-03-31
13,250 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
4,534,848 GBP2024-01-01 ~ 2025-03-31
2,283,572 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
12,477 GBP2024-01-01 ~ 2025-03-31
-429 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,581,702 GBP2024-01-01 ~ 2025-03-31
2,320,575 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
36,950 GBP2025-03-31
36,950 GBP2023-12-31
Furniture and fittings
146,863 GBP2025-03-31
143,898 GBP2023-12-31
Computers
148,555 GBP2025-03-31
133,720 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
683,920 GBP2025-03-31
666,120 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
28,932 GBP2023-12-31
Furniture and fittings
96,391 GBP2023-12-31
Computers
102,125 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
453,477 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
8,807 GBP2024-01-01 ~ 2025-03-31
Owned/Freehold
74,575 GBP2024-01-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
31,436 GBP2025-03-31
Furniture and fittings
105,198 GBP2025-03-31
Computers
119,432 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
528,052 GBP2025-03-31
Property, Plant & Equipment
Motor vehicles
5,514 GBP2025-03-31
8,018 GBP2023-12-31
Furniture and fittings
41,665 GBP2025-03-31
47,507 GBP2023-12-31
Computers
29,123 GBP2025-03-31
31,595 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
5,833,523 GBP2025-03-31
806,055 GBP2023-12-31
Other Debtors
Current
14,298 GBP2025-03-31
Prepayments/Accrued Income
Current
829,875 GBP2025-03-31
2,620,958 GBP2023-12-31
Trade Creditors/Trade Payables
Current
3,169,009 GBP2025-03-31
2,313,564 GBP2023-12-31
Corporation Tax Payable
Current
88,823 GBP2025-03-31
Taxation/Social Security Payable
Current
2,293,406 GBP2025-03-31
368,296 GBP2023-12-31
Other Creditors
Current
81,663 GBP2025-03-31
36,513 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
223,642 GBP2025-03-31
494,302 GBP2023-12-31
Creditors
Current
10,015,520 GBP2025-03-31
3,524,000 GBP2023-12-31
Trade Creditors/Trade Payables
Non-current
781,081 GBP2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
226 shares2025-03-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
101,616 GBP2025-03-31
107,243 GBP2023-12-31
Between one and five year
291,395 GBP2025-03-31
323,012 GBP2023-12-31
More than five year
105,000 GBP2025-03-31
178,667 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
498,011 GBP2025-03-31
608,922 GBP2023-12-31