Cost of Sales
-13,877,271 GBP2023-01-01 ~ 2023-12-31
-7,475,546 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,027,436 GBP2023-01-01 ~ 2023-12-31
-1,118,162 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
6,016 GBP2023-01-01 ~ 2023-12-31
-15,984 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-163,759 GBP2023-01-01 ~ 2023-12-31
49,600 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-163,759 GBP2023-01-01 ~ 2023-12-31
49,600 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
212,643 GBP2023-12-31
173,702 GBP2022-12-31
Debtors
3,637,481 GBP2023-12-31
2,833,789 GBP2022-12-31
Cash at bank and in hand
1,040,780 GBP2023-12-31
2,057,536 GBP2022-12-31
Current Assets
4,678,261 GBP2023-12-31
4,891,325 GBP2022-12-31
Net Current Assets/Liabilities
1,154,261 GBP2023-12-31
1,357,790 GBP2022-12-31
Total Assets Less Current Liabilities
1,366,904 GBP2023-12-31
1,531,492 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2023-12-31
-829 GBP2022-12-31
Net Assets/Liabilities
1,366,904 GBP2023-12-31
1,530,663 GBP2022-12-31
Equity
Called up share capital
226 GBP2023-12-31
226 GBP2022-12-31
226 GBP2021-12-31
Capital redemption reserve
74 GBP2023-12-31
74 GBP2022-12-31
74 GBP2021-12-31
Retained earnings (accumulated losses)
1,366,604 GBP2023-12-31
1,530,363 GBP2022-12-31
1,480,763 GBP2021-12-31
Equity
1,366,904 GBP2023-12-31
1,530,663 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-163,759 GBP2023-01-01 ~ 2023-12-31
49,600 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
13,250 GBP2023-01-01 ~ 2023-12-31
12,600 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
502023-01-01 ~ 2023-12-31
482022-01-01 ~ 2022-12-31
Wages/Salaries
2,391,427 GBP2023-01-01 ~ 2023-12-31
2,055,950 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
37,433 GBP2023-01-01 ~ 2023-12-31
50,155 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,691,200 GBP2023-01-01 ~ 2023-12-31
2,353,186 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
227,594 GBP2023-01-01 ~ 2023-12-31
131,588 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-169,775 GBP2023-01-01 ~ 2023-12-31
65,584 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
143,898 GBP2023-12-31
140,519 GBP2022-12-31
Computers
133,720 GBP2023-12-31
113,273 GBP2022-12-31
Motor vehicles
36,950 GBP2023-12-31
36,950 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
666,120 GBP2023-12-31
574,396 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
351,552 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
96,391 GBP2023-12-31
88,270 GBP2022-12-31
Computers
102,125 GBP2023-12-31
89,677 GBP2022-12-31
Motor vehicles
28,932 GBP2023-12-31
26,260 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
453,477 GBP2023-12-31
400,694 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
8,121 GBP2023-01-01 ~ 2023-12-31
Computers
12,448 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
2,672 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
52,783 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
226,029 GBP2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
125,523 GBP2023-12-31
87,167 GBP2022-12-31
Furniture and fittings
47,507 GBP2023-12-31
52,249 GBP2022-12-31
Computers
31,595 GBP2023-12-31
23,596 GBP2022-12-31
Motor vehicles
8,018 GBP2023-12-31
10,690 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
806,055 GBP2023-12-31
2,209,252 GBP2022-12-31
Prepayments/Accrued Income
Current
42,864 GBP2023-12-31
37,794 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
3,427,013 GBP2023-12-31
2,742,188 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2,313,564 GBP2023-12-31
1,958,446 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
6,016 GBP2022-12-31
Other Taxation & Social Security Payable
Current
368,296 GBP2023-12-31
423,600 GBP2022-12-31
Other Creditors
Current
36,513 GBP2023-12-31
46,162 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
494,302 GBP2023-12-31
1,099,311 GBP2022-12-31
Creditors
Current
3,524,000 GBP2023-12-31
3,533,535 GBP2022-12-31
Trade Creditors/Trade Payables
Non-current
0 GBP2023-12-31
829 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
77,240 GBP2023-12-31
74,545 GBP2022-12-31
Between two and five year
290,457 GBP2023-12-31
127,595 GBP2022-12-31
More than five year
178,667 GBP2023-12-31
0 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
546,364 GBP2023-12-31
202,140 GBP2022-12-31