Administrative Expenses
-6,492,908 GBP2024-01-01 ~ 2024-12-31
-5,970,323 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
69,398 GBP2024-01-01 ~ 2024-12-31
10,360 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
104,212 GBP2024-01-01 ~ 2024-12-31
406,973 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-140,071 GBP2024-01-01 ~ 2024-12-31
585,746 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
-443,509 GBP2024-12-31
16,070 GBP2023-12-31
-569,676 GBP2022-12-31
Dividends Paid
-319,508 GBP2024-01-01 ~ 2024-12-31
Retained earnings (accumulated losses)
0 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
10,298 GBP2024-12-31
17,280 GBP2023-12-31
Property, Plant & Equipment
34,933 GBP2024-12-31
51,746 GBP2023-12-31
Fixed Assets
45,231 GBP2024-12-31
69,026 GBP2023-12-31
Debtors
2,191,449 GBP2024-12-31
2,778,577 GBP2023-12-31
Cash at bank and in hand
4,502,545 GBP2024-12-31
751,362 GBP2023-12-31
Current Assets
6,693,994 GBP2024-12-31
3,529,939 GBP2023-12-31
Net Current Assets/Liabilities
-11,321 GBP2024-12-31
217,850 GBP2023-12-31
Total Assets Less Current Liabilities
33,910 GBP2024-12-31
286,876 GBP2023-12-31
Net Assets/Liabilities
-443,508 GBP2024-12-31
16,071 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
Equity
-443,508 GBP2024-12-31
16,071 GBP2023-12-31
Audit Fees/Expenses
20,400 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
722024-01-01 ~ 2024-12-31
692023-01-01 ~ 2023-12-31
Wages/Salaries
2,601,131 GBP2024-01-01 ~ 2024-12-31
2,468,298 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
56,273 GBP2024-01-01 ~ 2024-12-31
46,396 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,931,538 GBP2024-01-01 ~ 2024-12-31
2,758,460 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
187,800 GBP2024-01-01 ~ 2024-12-31
164,631 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
153,889 GBP2024-01-01 ~ 2024-12-31
-155,407 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
23,861 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
130,228 GBP2024-12-31
119,456 GBP2023-12-31
Furniture and fittings
11,019 GBP2024-12-31
11,019 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
141,247 GBP2024-12-31
130,475 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
98,206 GBP2024-12-31
71,792 GBP2023-12-31
Furniture and fittings
8,108 GBP2024-12-31
6,937 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
106,314 GBP2024-12-31
78,729 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
26,414 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
1,171 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
27,585 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
32,022 GBP2024-12-31
47,664 GBP2023-12-31
Furniture and fittings
2,911 GBP2024-12-31
4,082 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,285,361 GBP2024-12-31
939,301 GBP2023-12-31
Called-up share capital (not paid)
Current
1 GBP2024-12-31
1 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
385,543 GBP2024-12-31
396,141 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
129,255 GBP2024-12-31
0 GBP2023-12-31
Other Debtors
Current
376,465 GBP2024-12-31
1,284,713 GBP2023-12-31
Prepayments/Accrued Income
Current
14,824 GBP2024-12-31
15,839 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
0 GBP2024-12-31
142,582 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
63,189 GBP2024-12-31
58,099 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,169,242 GBP2024-12-31
1,152,397 GBP2023-12-31
Corporation Tax Payable
Current
31,625 GBP2024-12-31
433,324 GBP2023-12-31
Other Taxation & Social Security Payable
Current
278,381 GBP2024-12-31
320,367 GBP2023-12-31
Other Creditors
Current
10,135 GBP2024-12-31
117,777 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
5,152,743 GBP2024-12-31
1,230,125 GBP2023-12-31
Creditors
Current
6,705,315 GBP2024-12-31
3,312,089 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
20,508 GBP2024-12-31
82,805 GBP2023-12-31
Bank Borrowings
83,697 GBP2024-12-31
140,904 GBP2023-12-31
Total Borrowings
Current
63,189 GBP2024-12-31
58,099 GBP2023-12-31
Non-current
20,508 GBP2024-12-31
82,805 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
11,883 GBP2024-12-31