Average Number of Employees
302024-01-01 ~ 2024-12-31
292023-01-01 ~ 2023-12-31
Turnover/Revenue
119,216,853 GBP2024-01-01 ~ 2024-12-31
122,836,634 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-110,271,190 GBP2024-01-01 ~ 2024-12-31
-113,344,760 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
8,945,663 GBP2024-01-01 ~ 2024-12-31
9,491,874 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-5,200,126 GBP2024-01-01 ~ 2024-12-31
-4,746,257 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
3,745,537 GBP2024-01-01 ~ 2024-12-31
4,745,617 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
7,438 GBP2024-01-01 ~ 2024-12-31
138 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
3,706,653 GBP2024-01-01 ~ 2024-12-31
4,735,468 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,740,504 GBP2024-01-01 ~ 2024-12-31
3,579,439 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
2,740,504 GBP2024-01-01 ~ 2024-12-31
3,579,439 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
654,007 GBP2024-12-31
810,466 GBP2023-12-31
Fixed Assets
654,007 GBP2024-12-31
810,466 GBP2023-12-31
Debtors
Current
46,285,904 GBP2024-12-31
36,652,037 GBP2023-12-31
Cash at bank and in hand
15,224,565 GBP2024-12-31
12,291,547 GBP2023-12-31
Current Assets
61,510,469 GBP2024-12-31
48,943,584 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-51,027,061 GBP2024-12-31
-39,868,139 GBP2023-12-31
Net Current Assets/Liabilities
10,483,408 GBP2024-12-31
9,075,445 GBP2023-12-31
Net Assets/Liabilities
11,137,415 GBP2024-12-31
9,885,911 GBP2023-12-31
Equity
Called up share capital
2 GBP2024-12-31
2 GBP2023-12-31
2 GBP2023-01-01
Retained earnings (accumulated losses)
11,137,413 GBP2024-12-31
9,885,909 GBP2023-12-31
8,256,470 GBP2023-01-01
Equity
11,137,415 GBP2024-12-31
9,885,911 GBP2023-12-31
8,256,472 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,740,504 GBP2024-01-01 ~ 2024-12-31
3,579,439 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,740,504 GBP2024-01-01 ~ 2024-12-31
3,579,439 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,489,000 GBP2024-01-01 ~ 2024-12-31
-1,950,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-1,489,000 GBP2024-01-01 ~ 2024-12-31
-1,950,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252024-01-01 ~ 2024-12-31
Furniture and fittings
152024-01-01 ~ 2024-12-31
Wages/Salaries
2,180,902 GBP2024-01-01 ~ 2024-12-31
2,066,901 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
268,035 GBP2024-01-01 ~ 2024-12-31
253,280 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,629,997 GBP2024-01-01 ~ 2024-12-31
2,496,821 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
143,560 GBP2024-01-01 ~ 2024-12-31
143,560 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
926,663 GBP2024-01-01 ~ 2024-12-31
1,113,808 GBP2023-01-01 ~ 2023-12-31
Dividends Paid on Shares
1,489,000 GBP2024-01-01 ~ 2024-12-31
1,950,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
110,623 GBP2024-12-31
84,410 GBP2023-12-31
Furniture and fittings
54,935 GBP2024-12-31
54,935 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,236,558 GBP2024-12-31
1,210,345 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
73,172 GBP2023-12-31
Furniture and fittings
29,408 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
399,879 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
5,166 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings, Owned/Freehold
7,256 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
182,672 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
78,338 GBP2024-12-31
Furniture and fittings
36,664 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
582,551 GBP2024-12-31
Property, Plant & Equipment
Motor vehicles
32,285 GBP2024-12-31
11,238 GBP2023-12-31
Furniture and fittings
18,271 GBP2024-12-31
25,527 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
9,909,806 GBP2024-12-31
5,320,745 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
5,872,900 GBP2024-12-31
10,239,900 GBP2023-12-31
Other Debtors
Current
18,569,424 GBP2024-12-31
9,667,326 GBP2023-12-31
Prepayments/Accrued Income
Current
107,436 GBP2024-12-31
83,719 GBP2023-12-31
Cash and Cash Equivalents
15,224,565 GBP2024-12-31
12,291,547 GBP2023-12-31
Trade Creditors/Trade Payables
Current
28,309,045 GBP2024-12-31
22,734,992 GBP2023-12-31
Corporation Tax Payable
Current
966,149 GBP2024-12-31
918,914 GBP2023-12-31
Taxation/Social Security Payable
Current
5,768,081 GBP2024-12-31
6,636,009 GBP2023-12-31
Other Creditors
Current
4,411,471 GBP2024-12-31
2,464,967 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
11,572,315 GBP2024-12-31
7,113,257 GBP2023-12-31
Creditors
Current
51,027,061 GBP2024-12-31
39,868,139 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31