Average Number of Employees
1402024-01-01 ~ 2024-12-31
1422023-01-01 ~ 2023-12-31
Turnover/Revenue
140,200,134 GBP2024-01-01 ~ 2024-12-31
156,876,722 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-128,291,528 GBP2024-01-01 ~ 2024-12-31
-147,346,055 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
11,908,606 GBP2024-01-01 ~ 2024-12-31
9,530,667 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-5,098,337 GBP2024-01-01 ~ 2024-12-31
-4,519,275 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
6,810,269 GBP2024-01-01 ~ 2024-12-31
5,011,392 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,424,174 GBP2024-01-01 ~ 2024-12-31
1,165,860 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
8,571,893 GBP2024-01-01 ~ 2024-12-31
6,889,970 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
21,489,673 GBP2024-12-31
16,606,458 GBP2023-12-31
14,308,517 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
6,483,215 GBP2024-01-01 ~ 2024-12-31
5,497,941 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,600,000 GBP2024-01-01 ~ 2024-12-31
-3,200,000 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
6,483,215 GBP2024-01-01 ~ 2024-12-31
5,497,941 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
90,206 GBP2024-01-01 ~ 2024-12-31
98,478 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
30,899,500 GBP2024-12-31
29,502,373 GBP2023-12-31
30,795,209 GBP2023-01-01
Cash at bank and in hand
30,899,500 GBP2024-12-31
29,502,373 GBP2023-12-31
Audit Fees/Expenses
21,000 GBP2024-01-01 ~ 2024-12-31
21,000 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
1,893,967 GBP2024-01-01 ~ 2024-12-31
1,807,114 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
2,142,973 GBP2024-01-01 ~ 2024-12-31
1,722,493 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
299,188 GBP2024-12-31
249,873 GBP2023-12-31
Other
51,502 GBP2024-12-31
40,554 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
731,290 GBP2024-12-31
674,446 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
-3,900 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
159,159 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
502,985 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
55,673 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
90,206 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
214,832 GBP2024-12-31
Other
41,732 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
593,191 GBP2024-12-31
Property, Plant & Equipment
Office equipment
84,356 GBP2024-12-31
90,714 GBP2023-12-31
Other
9,770 GBP2024-12-31
Property, Plant & Equipment
138,099 GBP2024-12-31
171,461 GBP2023-12-31
Other Debtors
Non-current
3,828,000 GBP2024-12-31
4,617,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
11,650,056 GBP2024-12-31
3,101,621 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
800,000 GBP2023-12-31
Other Debtors
Current
2,689,163 GBP2024-12-31
1,592,357 GBP2023-12-31
Prepayments/Accrued Income
Current
919,909 GBP2024-12-31
621,333 GBP2023-12-31
Debtors
Current
30,237,026 GBP2024-12-31
19,851,860 GBP2023-12-31
Trade Creditors/Trade Payables
Current
6,374,288 GBP2024-12-31
7,260,424 GBP2023-12-31
Corporation Tax Payable
Current
1,522,422 GBP2024-12-31
816,494 GBP2023-12-31
Taxation/Social Security Payable
Current
2,657,059 GBP2024-12-31
3,264,701 GBP2023-12-31
Other Creditors
Current
10,836 GBP2024-12-31
9,202 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
28,208,581 GBP2024-12-31
21,450,577 GBP2023-12-31
Creditors
Current
43,513,157 GBP2024-12-31
37,436,491 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
95,000 shares2024-12-31
95,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
334,039 GBP2024-12-31
273,499 GBP2023-12-31
Between one and five year
476,406 GBP2024-12-31
608,180 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
810,445 GBP2024-12-31
881,679 GBP2023-12-31