Average Number of Employees
262023-01-01 ~ 2023-12-31
292022-01-01 ~ 2022-12-31
Property, Plant & Equipment
352,935 GBP2023-12-31
323,484 GBP2022-12-31
Fixed Assets - Investments
25,446 GBP2023-12-31
2,172 GBP2022-12-31
Fixed Assets
378,381 GBP2023-12-31
325,656 GBP2022-12-31
Debtors
2,529,730 GBP2023-12-31
2,390,750 GBP2022-12-31
Cash at bank and in hand
33,332 GBP2023-12-31
34,351 GBP2022-12-31
Current Assets
2,563,062 GBP2023-12-31
2,425,101 GBP2022-12-31
Creditors
Amounts falling due within one year
2,186,059 GBP2023-12-31
2,139,306 GBP2022-12-31
Net Current Assets/Liabilities
377,003 GBP2023-12-31
285,795 GBP2022-12-31
Total Assets Less Current Liabilities
755,384 GBP2023-12-31
611,451 GBP2022-12-31
Creditors
Amounts falling due after one year
193,510 GBP2023-12-31
187,375 GBP2022-12-31
Net Assets/Liabilities
489,403 GBP2023-12-31
358,822 GBP2022-12-31
Equity
Called up share capital
2 GBP2023-12-31
2 GBP2022-12-31
Retained earnings (accumulated losses)
489,401 GBP2023-12-31
358,820 GBP2022-12-31
Equity
489,403 GBP2023-12-31
358,822 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
25.002023-01-01 ~ 2023-12-31
Furniture and fittings
25.002023-01-01 ~ 2023-12-31
Motor vehicles
25.002023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
98,478 GBP2023-12-31
109,108 GBP2022-12-31
Plant and equipment
78,705 GBP2023-12-31
106,447 GBP2022-12-31
Furniture and fittings
26,328 GBP2023-12-31
83,486 GBP2022-12-31
Motor vehicles
467,565 GBP2023-12-31
331,883 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
671,076 GBP2023-12-31
630,924 GBP2022-12-31
Property, Plant & Equipment - Disposals
Land and buildings
-25,000 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
-27,742 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-66,541 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-37,147 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-156,430 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
26,232 GBP2023-12-31
3,220 GBP2022-12-31
Plant and equipment
43,998 GBP2023-12-31
54,633 GBP2022-12-31
Furniture and fittings
14,716 GBP2023-12-31
77,616 GBP2022-12-31
Motor vehicles
233,195 GBP2023-12-31
171,971 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
318,141 GBP2023-12-31
307,440 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
29,679 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
17,107 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
3,641 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
90,741 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
141,168 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-6,667 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
-27,742 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-66,541 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-29,517 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-130,467 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
72,246 GBP2023-12-31
105,888 GBP2022-12-31
Plant and equipment
34,707 GBP2023-12-31
51,814 GBP2022-12-31
Furniture and fittings
11,612 GBP2023-12-31
5,870 GBP2022-12-31
Motor vehicles
234,370 GBP2023-12-31
159,912 GBP2022-12-31
Under hire purchased contracts or finance leases, Plant and equipment
33,035 GBP2023-12-31
49,552 GBP2022-12-31
Motor vehicles, Under hire purchased contracts or finance leases
161,363 GBP2023-12-31
Under hire purchased contracts or finance leases
194,398 GBP2023-12-31
124,097 GBP2022-12-31
Under hire purchased contracts or finance leases, Motor vehicles
74,545 GBP2022-12-31
Amounts invested in assets
Non-current
25,446 GBP2023-12-31
2,172 GBP2022-12-31
Trade Debtors/Trade Receivables
1,459,393 GBP2023-12-31
1,596,633 GBP2022-12-31
Other Debtors
1,070,337 GBP2023-12-31
794,117 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
30,000 GBP2023-12-31
28,910 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
891,267 GBP2023-12-31
629,074 GBP2022-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
99,228 GBP2023-12-31
417,534 GBP2022-12-31
Corporation Tax Payable
Amounts falling due within one year
50,896 GBP2023-12-31
33,281 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
263,678 GBP2023-12-31
258,585 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
75,888 GBP2023-12-31
41,288 GBP2022-12-31
Other Creditors
Amounts falling due within one year
295,231 GBP2023-12-31
248,469 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
75,000 GBP2023-12-31
104,566 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
118,510 GBP2023-12-31
82,809 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
190,000 GBP2023-12-31
184,000 GBP2022-12-31
Between one and five year
522,500 GBP2023-12-31
712,500 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
712,500 GBP2023-12-31
896,500 GBP2022-12-31