Intangible Assets
70,000 GBP2024-03-31
105,000 GBP2023-03-31
Property, Plant & Equipment
285,641 GBP2024-03-31
214,523 GBP2023-03-31
Fixed Assets
355,641 GBP2024-03-31
319,523 GBP2023-03-31
Total Inventories
192,400 GBP2024-03-31
236,779 GBP2023-03-31
Debtors
1,229,203 GBP2024-03-31
1,104,145 GBP2023-03-31
Current assets - Investments
161,575 GBP2024-03-31
118,046 GBP2023-03-31
Cash at bank and in hand
497,047 GBP2024-03-31
533,657 GBP2023-03-31
Current Assets
2,080,225 GBP2024-03-31
1,992,627 GBP2023-03-31
Net Current Assets/Liabilities
1,646,526 GBP2024-03-31
1,583,846 GBP2023-03-31
Total Assets Less Current Liabilities
2,002,167 GBP2024-03-31
1,903,369 GBP2023-03-31
Net Assets/Liabilities
1,877,517 GBP2024-03-31
1,803,778 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
1,876,328 GBP2024-03-31
1,802,589 GBP2023-03-31
Equity
1,877,517 GBP2024-03-31
1,803,778 GBP2023-03-31
Average Number of Employees
392023-04-01 ~ 2024-03-31
402022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
700,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
630,000 GBP2024-03-31
595,000 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
35,000 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Net goodwill
70,000 GBP2024-03-31
105,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
144,941 GBP2024-03-31
64,941 GBP2023-03-31
Plant and equipment
545,809 GBP2024-03-31
499,836 GBP2023-03-31
Furniture and fittings
206,802 GBP2024-03-31
195,955 GBP2023-03-31
Motor vehicles
83,588 GBP2024-03-31
83,588 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
981,140 GBP2024-03-31
844,320 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
64,250 GBP2024-03-31
46,242 GBP2023-03-31
Plant and equipment
422,460 GBP2024-03-31
395,883 GBP2023-03-31
Furniture and fittings
145,334 GBP2024-03-31
130,928 GBP2023-03-31
Motor vehicles
63,455 GBP2024-03-31
56,744 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
695,499 GBP2024-03-31
629,797 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
18,008 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
26,577 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
14,406 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
6,711 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
65,702 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
80,691 GBP2024-03-31
18,699 GBP2023-03-31
Plant and equipment
123,349 GBP2024-03-31
103,953 GBP2023-03-31
Furniture and fittings
61,468 GBP2024-03-31
65,027 GBP2023-03-31
Motor vehicles
20,133 GBP2024-03-31
26,844 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
664,436 GBP2024-03-31
510,522 GBP2023-03-31
Other Debtors
Current
440,447 GBP2024-03-31
440,447 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
23,315 GBP2024-03-31
32,215 GBP2023-03-31
Prepayments
Current
25,008 GBP2024-03-31
49,288 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
1,229,203 GBP2024-03-31
1,104,145 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-03-31
10,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
295,853 GBP2024-03-31
279,236 GBP2023-03-31
Corporation Tax Payable
Current
35,312 GBP2024-03-31
36,370 GBP2023-03-31
Other Taxation & Social Security Payable
Current
17,288 GBP2024-03-31
15,347 GBP2023-03-31
Accrued Liabilities
Current
9,521 GBP2024-03-31
1,961 GBP2023-03-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
10,500 GBP2024-03-31
10,000 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
42,817 GBP2024-03-31
34,565 GBP2023-03-31