Intangible Assets
174,900 GBP2024-12-31
200,700 GBP2023-12-31
Property, Plant & Equipment
16,444 GBP2024-12-31
5,108 GBP2023-12-31
Fixed Assets - Investments
972,594 GBP2024-12-31
140,774 GBP2023-12-31
Fixed Assets
1,163,938 GBP2024-12-31
346,582 GBP2023-12-31
Debtors
15,244 GBP2024-12-31
1,306 GBP2023-12-31
Cash at bank and in hand
111,874 GBP2024-12-31
89,035 GBP2023-12-31
Current Assets
127,118 GBP2024-12-31
90,341 GBP2023-12-31
Creditors
Current
846,932 GBP2024-12-31
93,665 GBP2023-12-31
Net Current Assets/Liabilities
-719,814 GBP2024-12-31
-3,324 GBP2023-12-31
Total Assets Less Current Liabilities
444,124 GBP2024-12-31
343,258 GBP2023-12-31
Creditors
Non-current
264,605 GBP2024-12-31
191,549 GBP2023-12-31
Net Assets/Liabilities
179,519 GBP2024-12-31
151,709 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
179,419 GBP2024-12-31
151,609 GBP2023-12-31
Equity
179,519 GBP2024-12-31
151,709 GBP2023-12-31
Average Number of Employees
32024-01-01 ~ 2024-12-31
32023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
136,233 GBP2023-12-31
Development expenditure
213,000 GBP2023-12-31
Intangible Assets - Gross Cost
349,233 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
131,733 GBP2024-12-31
127,233 GBP2023-12-31
Development expenditure
42,600 GBP2024-12-31
21,300 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
174,333 GBP2024-12-31
148,533 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
4,500 GBP2024-01-01 ~ 2024-12-31
Development expenditure
21,300 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
25,800 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
4,500 GBP2024-12-31
9,000 GBP2023-12-31
Development expenditure
170,400 GBP2024-12-31
191,700 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
8,060 GBP2024-12-31
8,060 GBP2023-12-31
Plant and equipment
40,942 GBP2024-12-31
36,483 GBP2023-12-31
Furniture and fittings
14,968 GBP2024-12-31
14,968 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
75,970 GBP2024-12-31
59,511 GBP2023-12-31
Motor vehicles
12,000 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
8,060 GBP2024-12-31
8,060 GBP2023-12-31
Plant and equipment
34,698 GBP2024-12-31
31,723 GBP2023-12-31
Furniture and fittings
14,968 GBP2024-12-31
14,620 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
59,526 GBP2024-12-31
54,403 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,975 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
348 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
1,800 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,123 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
1,800 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
6,244 GBP2024-12-31
4,760 GBP2023-12-31
Motor vehicles
10,200 GBP2024-12-31
Furniture and fittings
348 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
972,594 GBP2024-12-31
140,774 GBP2023-12-31
Additions to investments
831,820 GBP2024-12-31
Investments in Group Undertakings
972,594 GBP2024-12-31
140,774 GBP2023-12-31
Other Debtors
Current
5,250 GBP2024-12-31
Prepayments
Current
9,994 GBP2024-12-31
1,306 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
15,244 GBP2024-12-31
Current, Amounts falling due within one year
1,306 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
79,790 GBP2024-12-31
33,985 GBP2023-12-31
Corporation Tax Payable
Current
5,937 GBP2024-12-31
9,264 GBP2023-12-31
Other Taxation & Social Security Payable
Current
630 GBP2024-12-31
425 GBP2023-12-31
Other Creditors
Current
36,513 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
27,782 GBP2024-12-31
Accrued Liabilities
Current
18,940 GBP2024-12-31
18,764 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
264,605 GBP2024-12-31
191,549 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
33,985 GBP2023-12-31
Non-current, Between two and five year
169,536 GBP2024-12-31
143,496 GBP2023-12-31