Intangible Assets
200,700 GBP2023-12-31
226,500 GBP2022-12-31
Property, Plant & Equipment
5,108 GBP2023-12-31
6,214 GBP2022-12-31
Fixed Assets - Investments
140,774 GBP2023-12-31
140,774 GBP2022-12-31
Fixed Assets
346,582 GBP2023-12-31
373,488 GBP2022-12-31
Debtors
1,306 GBP2023-12-31
3,465 GBP2022-12-31
Cash at bank and in hand
89,035 GBP2023-12-31
132,680 GBP2022-12-31
Current Assets
90,341 GBP2023-12-31
136,145 GBP2022-12-31
Creditors
Current
93,665 GBP2023-12-31
135,527 GBP2022-12-31
Net Current Assets/Liabilities
-3,324 GBP2023-12-31
618 GBP2022-12-31
Total Assets Less Current Liabilities
343,258 GBP2023-12-31
374,106 GBP2022-12-31
Creditors
Non-current
191,549 GBP2023-12-31
225,517 GBP2022-12-31
Net Assets/Liabilities
151,709 GBP2023-12-31
148,589 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
1 GBP2022-12-31
Retained earnings (accumulated losses)
151,609 GBP2023-12-31
148,588 GBP2022-12-31
Equity
151,709 GBP2023-12-31
148,589 GBP2022-12-31
Average Number of Employees
32023-01-01 ~ 2023-12-31
42022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
136,233 GBP2022-12-31
Development expenditure
213,000 GBP2022-12-31
Intangible Assets - Gross Cost
349,233 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
127,233 GBP2023-12-31
122,733 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
148,533 GBP2023-12-31
122,733 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
4,500 GBP2023-01-01 ~ 2023-12-31
Development expenditure
21,300 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
25,800 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
21,300 GBP2023-12-31
Intangible Assets
Net goodwill
9,000 GBP2023-12-31
13,500 GBP2022-12-31
Development expenditure
191,700 GBP2023-12-31
213,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
8,060 GBP2023-12-31
8,060 GBP2022-12-31
Plant and equipment
36,483 GBP2023-12-31
34,065 GBP2022-12-31
Furniture and fittings
14,968 GBP2023-12-31
14,968 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
59,511 GBP2023-12-31
57,093 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
8,060 GBP2023-12-31
8,060 GBP2022-12-31
Plant and equipment
31,723 GBP2023-12-31
29,344 GBP2022-12-31
Furniture and fittings
14,620 GBP2023-12-31
13,475 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
54,403 GBP2023-12-31
50,879 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,379 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
1,145 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,524 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
4,760 GBP2023-12-31
4,721 GBP2022-12-31
Furniture and fittings
348 GBP2023-12-31
1,493 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
140,774 GBP2022-12-31
Investments in Group Undertakings
140,774 GBP2023-12-31
140,774 GBP2022-12-31
Other Debtors
Current
2,930 GBP2022-12-31
Prepayments
Current
1,306 GBP2023-12-31
535 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,306 GBP2023-12-31
3,465 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
33,985 GBP2023-12-31
30,125 GBP2022-12-31
Corporation Tax Payable
Current
9,264 GBP2023-12-31
4,553 GBP2022-12-31
Other Taxation & Social Security Payable
Current
425 GBP2023-12-31
228 GBP2022-12-31
Other Creditors
Current
65,345 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
24,919 GBP2022-12-31
Accrued Liabilities
Current
18,764 GBP2023-12-31
5,956 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
191,549 GBP2023-12-31
225,517 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
33,985 GBP2023-12-31
30,125 GBP2022-12-31
Non-current, Between one and two years
38,333 GBP2023-12-31
33,791 GBP2022-12-31
Non-current, Between two and five year
143,496 GBP2023-12-31
129,205 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
17,021 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-14,000 GBP2023-01-01 ~ 2023-12-31