Cost of Sales
-16,042,048 GBP2023-01-01 ~ 2023-12-31
-23,467,272 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-441,245 GBP2023-01-01 ~ 2023-12-31
-549,692 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2023-01-01 ~ 2023-12-31
-3 GBP2022-01-01 ~ 2022-12-31
3 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
132,915 GBP2023-01-01 ~ 2023-12-31
237,007 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
101,762 GBP2023-01-01 ~ 2023-12-31
191,056 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
110,174 GBP2023-12-31
808,412 GBP2022-12-31
2,117,356 GBP2021-12-31
Dividends Paid
-800,000 GBP2023-01-01 ~ 2023-12-31
Retained earnings (accumulated losses)
-1,500,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
767 GBP2023-12-31
1,190 GBP2022-12-31
Debtors
2,540,734 GBP2023-12-31
2,605,753 GBP2022-12-31
Cash at bank and in hand
275,818 GBP2023-12-31
1,296,904 GBP2022-12-31
Current Assets
2,816,552 GBP2023-12-31
3,902,657 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,707,144 GBP2023-12-31
-3,095,434 GBP2022-12-31
Net Current Assets/Liabilities
109,408 GBP2023-12-31
807,223 GBP2022-12-31
Total Assets Less Current Liabilities
110,175 GBP2023-12-31
808,413 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
Equity
110,175 GBP2023-12-31
808,413 GBP2022-12-31
Audit Fees/Expenses
7,500 GBP2023-01-01 ~ 2023-12-31
7,500 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
52023-01-01 ~ 2023-12-31
62022-01-01 ~ 2022-12-31
Wages/Salaries
192,562 GBP2023-01-01 ~ 2023-12-31
225,586 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
2,823 GBP2023-01-01 ~ 2023-12-31
2,780 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
206,177 GBP2023-01-01 ~ 2023-12-31
238,357 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
61,684 GBP2023-01-01 ~ 2023-12-31
94,600 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-386 GBP2023-01-01 ~ 2023-12-31
-1,518 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
14,328 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
13,561 GBP2023-12-31
13,138 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
423 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
767 GBP2023-12-31
1,190 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,140,327 GBP2023-12-31
476,707 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
13,793 GBP2023-12-31
0 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
0 GBP2023-12-31
144,573 GBP2022-12-31
Other Debtors
Current
347,800 GBP2023-12-31
1,940,153 GBP2022-12-31
Prepayments/Accrued Income
Current
37,169 GBP2023-12-31
43,061 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,539,089 GBP2023-12-31
2,604,494 GBP2022-12-31
Trade Creditors/Trade Payables
Current
16,419 GBP2023-12-31
76,650 GBP2022-12-31
Amounts owed to group undertakings
Current
527,896 GBP2023-12-31
0 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
9,218 GBP2022-12-31
Other Taxation & Social Security Payable
Current
393,908 GBP2023-12-31
0 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
219,804 GBP2023-12-31
356,324 GBP2022-12-31
Creditors
Current
2,707,144 GBP2023-12-31
3,095,434 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
4,911 GBP2023-12-31
0 GBP2022-12-31
Between two and five year
0 GBP2023-12-31
11,459 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,911 GBP2023-12-31
11,459 GBP2022-12-31