82990 - Other Business Support Service Activities N.e.c.
93290 - Other Amusement And Recreation Activities N.e.c.
Turnover/Revenue
3,478,412 GBP2021-03-30 ~ 2022-03-29
1,493,889 GBP2020-03-30 ~ 2021-03-29
Cost of Sales
-942,014 GBP2021-03-30 ~ 2022-03-29
-571,502 GBP2020-03-30 ~ 2021-03-29
Gross Profit/Loss
2,536,398 GBP2021-03-30 ~ 2022-03-29
922,387 GBP2020-03-30 ~ 2021-03-29
Administrative Expenses
-1,791,791 GBP2021-03-30 ~ 2022-03-29
-1,273,864 GBP2020-03-30 ~ 2021-03-29
Operating Profit/Loss
853,349 GBP2021-03-30 ~ 2022-03-29
-165,124 GBP2020-03-30 ~ 2021-03-29
Other Interest Receivable/Similar Income (Finance Income)
69 GBP2021-03-30 ~ 2022-03-29
59 GBP2020-03-30 ~ 2021-03-29
Profit/Loss on Ordinary Activities Before Tax
842,369 GBP2021-03-30 ~ 2022-03-29
-176,680 GBP2020-03-30 ~ 2021-03-29
Profit/Loss
491,893 GBP2021-03-30 ~ 2022-03-29
-188,641 GBP2020-03-30 ~ 2021-03-29
Comprehensive Income/Expense
491,893 GBP2021-03-30 ~ 2022-03-29
-188,641 GBP2020-03-30 ~ 2021-03-29
Property, Plant & Equipment
6,750,225 GBP2022-03-29
5,174,093 GBP2021-03-29
Total Inventories
72,919 GBP2022-03-29
53,338 GBP2021-03-29
Debtors
367,112 GBP2022-03-29
563,868 GBP2021-03-29
Cash at bank and in hand
38,326 GBP2022-03-29
73,739 GBP2021-03-29
Current Assets
478,357 GBP2022-03-29
690,945 GBP2021-03-29
Net Current Assets/Liabilities
-1,542,856 GBP2022-03-29
-663,702 GBP2021-03-29
Total Assets Less Current Liabilities
5,207,369 GBP2022-03-29
4,510,391 GBP2021-03-29
Creditors
Non-current, Amounts falling due after one year
-183,494 GBP2022-03-29
-272,811 GBP2021-03-29
Net Assets/Liabilities
4,664,363 GBP2022-03-29
4,172,470 GBP2021-03-29
Equity
Called up share capital
40 GBP2022-03-29
40 GBP2021-03-29
Retained earnings (accumulated losses)
4,664,323 GBP2022-03-29
4,172,430 GBP2021-03-29
4,361,071 GBP2020-03-29
Equity
4,664,363 GBP2022-03-29
4,172,470 GBP2021-03-29
4,361,111 GBP2020-03-29
Called up share capital
40 GBP2022-03-29
40 GBP2021-03-29
40 GBP2020-03-29
Profit/Loss
Retained earnings (accumulated losses)
491,893 GBP2021-03-30 ~ 2022-03-29
-188,641 GBP2020-03-30 ~ 2021-03-29
Comprehensive Income/Expense
Retained earnings (accumulated losses)
491,893 GBP2021-03-30 ~ 2022-03-29
-188,641 GBP2020-03-30 ~ 2021-03-29
Property, Plant & Equipment - Depreciation Expense
221,266 GBP2021-03-30 ~ 2022-03-29
234,857 GBP2020-03-30 ~ 2021-03-29
Wages/Salaries
804,101 GBP2021-03-30 ~ 2022-03-29
631,807 GBP2020-03-30 ~ 2021-03-29
Social Security Costs
46,700 GBP2021-03-30 ~ 2022-03-29
45,777 GBP2020-03-30 ~ 2021-03-29
Staff Costs/Employee Benefits Expense
874,703 GBP2021-03-30 ~ 2022-03-29
690,496 GBP2020-03-30 ~ 2021-03-29
Average number of employees in administration and support functions
102021-03-30 ~ 2022-03-29
42020-03-30 ~ 2021-03-29
Average Number of Employees
702021-03-30 ~ 2022-03-29
532020-03-30 ~ 2021-03-29
Director Remuneration
7,906 GBP2021-03-30 ~ 2022-03-29
33,330 GBP2020-03-30 ~ 2021-03-29
Audit Fees/Expenses
5,500 GBP2021-03-30 ~ 2022-03-29
4,800 GBP2020-03-30 ~ 2021-03-29
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
294,402 GBP2021-03-30 ~ 2022-03-29
11,961 GBP2020-03-30 ~ 2021-03-29
Tax Expense/Credit at Applicable Tax Rate
160,050 GBP2021-03-30 ~ 2022-03-29
-33,569 GBP2020-03-30 ~ 2021-03-29
Property, Plant & Equipment - Gross Cost
Land and buildings
8,337,701 GBP2022-03-29
6,666,496 GBP2021-03-29
Tools/Equipment for furniture and fittings
1,363,665 GBP2022-03-29
1,284,029 GBP2021-03-29
Plant and equipment
803,060 GBP2022-03-29
801,037 GBP2021-03-29
Property, Plant & Equipment - Gross Cost
10,504,426 GBP2022-03-29
8,751,562 GBP2021-03-29
Property, Plant & Equipment - Disposals
Land and buildings
-26,219 GBP2021-03-30 ~ 2022-03-29
Tools/Equipment for furniture and fittings
-25,225 GBP2021-03-30 ~ 2022-03-29
Plant and equipment
-16,600 GBP2021-03-30 ~ 2022-03-29
Property, Plant & Equipment - Disposals
-68,044 GBP2021-03-30 ~ 2022-03-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,762,060 GBP2022-03-29
1,601,041 GBP2021-03-29
Tools/Equipment for furniture and fittings
1,224,046 GBP2022-03-29
1,207,926 GBP2021-03-29
Plant and equipment
768,095 GBP2022-03-29
768,502 GBP2021-03-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,754,201 GBP2022-03-29
3,577,469 GBP2021-03-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
179,843 GBP2021-03-30 ~ 2022-03-29
Tools/Equipment for furniture and fittings
35,854 GBP2021-03-30 ~ 2022-03-29
Plant and equipment
5,569 GBP2021-03-30 ~ 2022-03-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
221,266 GBP2021-03-30 ~ 2022-03-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-18,824 GBP2021-03-30 ~ 2022-03-29
Tools/Equipment for furniture and fittings
-19,734 GBP2021-03-30 ~ 2022-03-29
Plant and equipment
-5,976 GBP2021-03-30 ~ 2022-03-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-44,534 GBP2021-03-30 ~ 2022-03-29
Property, Plant & Equipment
Land and buildings
6,575,641 GBP2022-03-29
5,065,455 GBP2021-03-29
Tools/Equipment for furniture and fittings
139,619 GBP2022-03-29
76,103 GBP2021-03-29
Plant and equipment
34,965 GBP2022-03-29
32,535 GBP2021-03-29
Finished Goods/Goods for Resale
72,919 GBP2022-03-29
53,338 GBP2021-03-29
Trade Debtors/Trade Receivables
13,466 GBP2022-03-29
Amounts Owed By Related Parties
325,921 GBP2022-03-29
325,921 GBP2021-03-29
Other Debtors
13,066 GBP2022-03-29
70,942 GBP2021-03-29
Prepayments
14,659 GBP2022-03-29
8,739 GBP2021-03-29
Debtors
Current
367,112 GBP2022-03-29
563,868 GBP2021-03-29
Total Borrowings
Current, Amounts falling due within one year
90,000 GBP2022-03-29
85,833 GBP2021-03-29
Trade Creditors/Trade Payables
136,990 GBP2022-03-29
98,423 GBP2021-03-29
Amounts Owed to Related Parties
640,148 GBP2022-03-29
676,014 GBP2021-03-29
Taxation/Social Security Payable
36,724 GBP2022-03-29
7,761 GBP2021-03-29
Other Creditors
916,778 GBP2022-03-29
382,890 GBP2021-03-29
Corporation Tax Payable
56,074 GBP2022-03-29
Total Borrowings
Non-current, Amounts falling due after one year
183,494 GBP2022-03-29
272,811 GBP2021-03-29
Amounts set aside to cover potential liabilities or losses
Deferred taxation
359,512 GBP2022-03-29
65,110 GBP2021-03-29
Deferred Tax Liabilities
Accelerated tax depreciation
359,512 GBP2022-03-29
223,727 GBP2021-03-29
Deferred Tax Liabilities
359,512 GBP2022-03-29
223,727 GBP2021-03-29
Bank Borrowings
Current
50,000 GBP2022-03-29
45,833 GBP2021-03-29
Total Borrowings
Current
90,000 GBP2022-03-29
85,833 GBP2021-03-29
Bank Borrowings
Non-current
156,878 GBP2022-03-29
204,167 GBP2021-03-29
Total Borrowings
Non-current
183,494 GBP2022-03-29
272,811 GBP2021-03-29