Par Value of Share
Class 1 ordinary share
02023-04-01 ~ 2024-03-31
Intangible Assets
3,225,417 GBP2024-03-31
2,179,070 GBP2023-03-31
Property, Plant & Equipment
915,794 GBP2024-03-31
872,451 GBP2023-03-31
Fixed Assets - Investments
1,237,477 GBP2024-03-31
1,237,477 GBP2023-03-31
Fixed Assets
5,378,688 GBP2024-03-31
4,288,998 GBP2023-03-31
Total Inventories
950,276 GBP2024-03-31
949,403 GBP2023-03-31
Debtors
2,664,169 GBP2024-03-31
3,420,236 GBP2023-03-31
Cash at bank and in hand
3,799,262 GBP2024-03-31
2,234,292 GBP2023-03-31
Current Assets
7,413,707 GBP2024-03-31
6,603,931 GBP2023-03-31
Creditors
Current
3,930,191 GBP2024-03-31
2,762,348 GBP2023-03-31
Net Current Assets/Liabilities
3,483,516 GBP2024-03-31
3,841,583 GBP2023-03-31
Total Assets Less Current Liabilities
8,862,204 GBP2024-03-31
8,130,581 GBP2023-03-31
Creditors
Non-current
-4,101,834 GBP2024-03-31
-4,369,976 GBP2023-03-31
Net Assets/Liabilities
4,675,565 GBP2024-03-31
3,717,665 GBP2023-03-31
Equity
Called up share capital
2 GBP2024-03-31
2 GBP2023-03-31
2 GBP2022-03-31
Retained earnings (accumulated losses)
4,675,563 GBP2024-03-31
3,717,663 GBP2023-03-31
3,703,687 GBP2022-03-31
Equity
4,675,565 GBP2024-03-31
3,717,665 GBP2023-03-31
3,703,689 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-740,050 GBP2023-04-01 ~ 2024-03-31
-260,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-740,050 GBP2023-04-01 ~ 2024-03-31
-260,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,697,950 GBP2023-04-01 ~ 2024-03-31
273,976 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,697,950 GBP2023-04-01 ~ 2024-03-31
273,976 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1532023-04-01 ~ 2024-03-31
1292022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
7,190,348 GBP2024-03-31
5,602,885 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
3,964,931 GBP2024-03-31
3,423,815 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
541,116 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Net goodwill
3,225,417 GBP2024-03-31
2,179,070 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
218,598 GBP2024-03-31
218,598 GBP2023-03-31
Land and buildings, Short leasehold
371,824 GBP2024-03-31
371,824 GBP2023-03-31
Improvements to leasehold property
128,572 GBP2024-03-31
128,572 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
152,891 GBP2024-03-31
138,018 GBP2023-03-31
Improvements to leasehold property
120,187 GBP2024-03-31
113,178 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
14,873 GBP2023-04-01 ~ 2024-03-31
Improvements to leasehold property
7,009 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
218,598 GBP2024-03-31
218,598 GBP2023-03-31
Land and buildings, Short leasehold
218,933 GBP2024-03-31
233,806 GBP2023-03-31
Improvements to leasehold property
8,385 GBP2024-03-31
15,394 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
165,450 GBP2024-03-31
165,450 GBP2023-03-31
Furniture and fittings
513,949 GBP2024-03-31
510,558 GBP2023-03-31
Motor vehicles
151,520 GBP2024-03-31
2,900 GBP2023-03-31
Computers
125,862 GBP2024-03-31
92,365 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
2,140,807 GBP2024-03-31
1,955,299 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-2,900 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-2,900 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
82,680 GBP2024-03-31
66,135 GBP2023-03-31
Furniture and fittings
401,449 GBP2024-03-31
362,991 GBP2023-03-31
Motor vehicles
37,908 GBP2024-03-31
2,816 GBP2023-03-31
Computers
94,313 GBP2024-03-31
82,726 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,225,013 GBP2024-03-31
1,082,848 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
16,545 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
38,458 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
37,880 GBP2023-04-01 ~ 2024-03-31
Computers
11,587 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
144,953 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-2,788 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,788 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
82,770 GBP2024-03-31
99,315 GBP2023-03-31
Furniture and fittings
112,500 GBP2024-03-31
147,567 GBP2023-03-31
Motor vehicles
113,612 GBP2024-03-31
84 GBP2023-03-31
Computers
31,549 GBP2024-03-31
9,639 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
1,237,477 GBP2023-03-31
Investments in Group Undertakings
1,237,477 GBP2024-03-31
1,237,477 GBP2023-03-31
Merchandise
950,276 GBP2024-03-31
949,403 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,969,138 GBP2024-03-31
1,611,175 GBP2023-03-31
Other Debtors
Current
246,235 GBP2024-03-31
1,352,246 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
393,996 GBP2024-03-31
401,808 GBP2023-03-31
Prepayments
Current
54,800 GBP2024-03-31
55,007 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
2,664,169 GBP2024-03-31
3,420,236 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
501,956 GBP2024-03-31
343,715 GBP2023-03-31
Trade Creditors/Trade Payables
Current
2,614,775 GBP2024-03-31
1,854,946 GBP2023-03-31
Corporation Tax Payable
Current
561,954 GBP2024-03-31
281,016 GBP2023-03-31
Other Taxation & Social Security Payable
Current
45,489 GBP2024-03-31
44,959 GBP2023-03-31
Other Creditors
Current
109,917 GBP2024-03-31
100,132 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
50,000 GBP2024-03-31
100,000 GBP2023-03-31
Accrued Liabilities
Current
46,100 GBP2024-03-31
37,580 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
4,101,834 GBP2024-03-31
4,369,976 GBP2023-03-31
Bank Borrowings
Non-current, Between two and five year
1,505,867 GBP2024-03-31
1,111,166 GBP2023-03-31
Secured
4,603,790 GBP2024-03-31
4,699,081 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
84,805 GBP2024-03-31
42,940 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,697,950 GBP2023-04-01 ~ 2024-03-31