Par Value of Share
Class 4 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
465,685 GBP2023-12-31
170,149 GBP2022-12-31
Total Inventories
28,181 GBP2023-12-31
203,323 GBP2022-12-31
Debtors
901,749 GBP2023-12-31
837,995 GBP2022-12-31
Cash at bank and in hand
1,757,268 GBP2023-12-31
702,148 GBP2022-12-31
Current Assets
2,687,198 GBP2023-12-31
1,743,466 GBP2022-12-31
Creditors
Current
815,059 GBP2023-12-31
459,733 GBP2022-12-31
Net Current Assets/Liabilities
1,872,139 GBP2023-12-31
1,283,733 GBP2022-12-31
Total Assets Less Current Liabilities
2,337,824 GBP2023-12-31
1,453,882 GBP2022-12-31
Creditors
Non-current
-204,662 GBP2023-12-31
-53,679 GBP2022-12-31
Net Assets/Liabilities
1,928,071 GBP2023-12-31
1,298,203 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
1,927,971 GBP2023-12-31
1,298,103 GBP2022-12-31
Equity
1,928,071 GBP2023-12-31
1,298,203 GBP2022-12-31
Average Number of Employees
332023-01-01 ~ 2023-12-31
332022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
9,393 GBP2023-12-31
9,393 GBP2022-12-31
Plant and equipment
70,624 GBP2023-12-31
54,323 GBP2022-12-31
Furniture and fittings
8,658 GBP2023-12-31
7,953 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
3,952 GBP2023-12-31
3,012 GBP2022-12-31
Plant and equipment
43,527 GBP2023-12-31
40,495 GBP2022-12-31
Furniture and fittings
5,560 GBP2023-12-31
5,014 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
940 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
3,032 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
546 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
5,441 GBP2023-12-31
6,381 GBP2022-12-31
Plant and equipment
27,097 GBP2023-12-31
13,828 GBP2022-12-31
Furniture and fittings
3,098 GBP2023-12-31
2,939 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
602,159 GBP2023-12-31
251,517 GBP2022-12-31
Computers
38,282 GBP2023-12-31
32,904 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
729,116 GBP2023-12-31
356,090 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-107,916 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-107,916 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
182,135 GBP2023-12-31
112,435 GBP2022-12-31
Computers
28,257 GBP2023-12-31
24,985 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
263,431 GBP2023-12-31
185,941 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
140,009 GBP2023-01-01 ~ 2023-12-31
Computers
3,272 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
147,799 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-70,309 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-70,309 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
420,024 GBP2023-12-31
139,082 GBP2022-12-31
Computers
10,025 GBP2023-12-31
7,919 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
579,401 GBP2023-12-31
787,516 GBP2022-12-31
Other Debtors
Current
350 GBP2023-12-31
350 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
69,794 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
39,408 GBP2023-12-31
27,789 GBP2022-12-31
Prepayments
Current
6,000 GBP2023-12-31
6,000 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
901,749 GBP2023-12-31
837,995 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
83,762 GBP2023-12-31
18,404 GBP2022-12-31
Trade Creditors/Trade Payables
Current
320,599 GBP2023-12-31
293,279 GBP2022-12-31
Corporation Tax Payable
Current
290,516 GBP2023-12-31
84,726 GBP2022-12-31
Other Taxation & Social Security Payable
Current
38,897 GBP2023-12-31
33,939 GBP2022-12-31
Other Creditors
Current
9,182 GBP2023-12-31
1,261 GBP2022-12-31
Accrued Liabilities
Current
72,103 GBP2023-12-31
28,080 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
204,662 GBP2023-12-31
53,679 GBP2022-12-31
Between one and five year, hire purchase agreements
204,662 GBP2023-12-31
53,679 GBP2022-12-31
hire purchase agreements
288,424 GBP2023-12-31
72,083 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
50,638 GBP2023-12-31
67,594 GBP2022-12-31
Between one and five year
26,637 GBP2022-12-31
All periods
50,638 GBP2023-12-31
94,231 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
45,383 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
60 shares2023-12-31