82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12021-01-01 ~ 2021-12-31
Class 3 ordinary share
12021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
3,514 GBP2021-01-01 ~ 2021-12-31
455 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
52,340 GBP2021-01-01 ~ 2021-12-31
121,494 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
-19,531 GBP2021-01-01 ~ 2021-12-31
176,607 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
197,594 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
-19,531 GBP2021-01-01 ~ 2021-12-31
176,607 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
3,733,906 GBP2021-12-31
3,763,191 GBP2020-12-31
Total Inventories
8,000 GBP2021-12-31
8,000 GBP2020-12-31
Debtors
93,611 GBP2021-12-31
64,173 GBP2020-12-31
Cash at bank and in hand
1,836,587 GBP2021-12-31
1,950,498 GBP2020-12-31
Current Assets
1,938,198 GBP2021-12-31
2,022,671 GBP2020-12-31
Creditors
Current
434,623 GBP2021-12-31
577,272 GBP2020-12-31
Net Current Assets/Liabilities
1,503,575 GBP2021-12-31
1,445,399 GBP2020-12-31
Total Assets Less Current Liabilities
5,237,481 GBP2021-12-31
5,208,590 GBP2020-12-31
Creditors
Non-current
-5,500,000 GBP2021-12-31
-5,500,000 GBP2020-12-31
Net Assets/Liabilities
-458,547 GBP2021-12-31
-439,016 GBP2020-12-31
Equity
Called up share capital
1,000,000 GBP2021-12-31
1,000,000 GBP2020-12-31
1,000,000 GBP2019-12-31
Retained earnings (accumulated losses)
-1,458,547 GBP2021-12-31
-1,439,016 GBP2020-12-31
-1,615,623 GBP2019-12-31
Equity
-458,547 GBP2021-12-31
-439,016 GBP2020-12-31
-615,623 GBP2019-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-19,531 GBP2021-01-01 ~ 2021-12-31
176,607 GBP2020-01-01 ~ 2020-12-31
Wages/Salaries
1,002,335 GBP2021-01-01 ~ 2021-12-31
1,930,682 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
90,602 GBP2021-01-01 ~ 2021-12-31
135,387 GBP2020-01-01 ~ 2020-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
36,015 GBP2021-01-01 ~ 2021-12-31
25,911 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
1,128,952 GBP2021-01-01 ~ 2021-12-31
2,091,980 GBP2020-01-01 ~ 2020-12-31
Average Number of Employees
662021-01-01 ~ 2021-12-31
1182020-01-01 ~ 2020-12-31
Director Remuneration
55,847 GBP2021-01-01 ~ 2021-12-31
191,518 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
32,526 GBP2021-01-01 ~ 2021-12-31
32,485 GBP2020-01-01 ~ 2020-12-31
Audit Fees/Expenses
7,200 GBP2021-01-01 ~ 2021-12-31
8,000 GBP2020-01-01 ~ 2020-12-31
Current Tax for the Period
23,449 GBP2021-01-01 ~ 2021-12-31
44,397 GBP2020-01-01 ~ 2020-12-31
Tax Expense/Credit at Applicable Tax Rate
9,945 GBP2021-01-01 ~ 2021-12-31
23,084 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
13,794 GBP2021-12-31
11,854 GBP2020-12-31
Computers
5,429 GBP2021-12-31
4,154 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
3,966,539 GBP2021-12-31
3,963,324 GBP2020-12-31
Property, Plant & Equipment - Disposals
Computers
-234 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Disposals
-234 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
11,189 GBP2021-12-31
9,926 GBP2020-12-31
Computers
3,644 GBP2021-12-31
2,875 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
232,633 GBP2021-12-31
200,133 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,263 GBP2021-01-01 ~ 2021-12-31
Computers
795 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
32,526 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-26 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-26 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Furniture and fittings
2,605 GBP2021-12-31
1,928 GBP2020-12-31
Computers
1,785 GBP2021-12-31
1,279 GBP2020-12-31
Merchandise
8,000 GBP2021-12-31
8,000 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
59,033 GBP2021-12-31
31,326 GBP2020-12-31
Prepayments/Accrued Income
Current
31,345 GBP2021-12-31
31,565 GBP2020-12-31
Debtors
Amounts falling due within one year, Current
93,611 GBP2021-12-31
64,173 GBP2020-12-31
Trade Creditors/Trade Payables
Current
30,466 GBP2021-12-31
40,653 GBP2020-12-31
Corporation Tax Payable
Current
19,333 GBP2021-12-31
50,956 GBP2020-12-31
Other Taxation & Social Security Payable
Current
16,065 GBP2021-12-31
13,462 GBP2020-12-31
Other Creditors
Current
337,186 GBP2021-12-31
284,411 GBP2020-12-31
Accrued Liabilities
Current
28,693 GBP2021-12-31
187,790 GBP2020-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
196,028 GBP2021-12-31
147,606 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
999,988 shares2021-12-31
Class 3 ordinary share
12 shares2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
-19,531 GBP2021-01-01 ~ 2021-12-31