82990 - Other Business Support Service Activities N.e.c.
Turnover/Revenue
15,893,833 GBP2024-04-01 ~ 2025-03-31
11,487,509 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
10,387,058 GBP2024-04-01 ~ 2025-03-31
7,828,298 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
5,506,775 GBP2024-04-01 ~ 2025-03-31
3,659,211 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
4,910,614 GBP2024-04-01 ~ 2025-03-31
3,227,331 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
826,098 GBP2024-04-01 ~ 2025-03-31
582,488 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
41 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
180,273 GBP2024-04-01 ~ 2025-03-31
150,555 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
645,825 GBP2024-04-01 ~ 2025-03-31
431,974 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
154,574 GBP2024-04-01 ~ 2025-03-31
85,348 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
491,251 GBP2024-04-01 ~ 2025-03-31
346,626 GBP2023-04-01 ~ 2024-03-31
Equity
Retained earnings (accumulated losses)
826,233 GBP2025-03-31
934,982 GBP2024-03-31
906,361 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-600,000 GBP2024-04-01 ~ 2025-03-31
-318,005 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
120,000 GBP2025-03-31
Property, Plant & Equipment
260,038 GBP2025-03-31
258,800 GBP2024-03-31
Fixed Assets - Investments
320 GBP2025-03-31
320 GBP2024-03-31
Fixed Assets
380,358 GBP2025-03-31
259,120 GBP2024-03-31
Total Inventories
443,679 GBP2025-03-31
574,026 GBP2024-03-31
Debtors
5,710,685 GBP2025-03-31
5,243,717 GBP2024-03-31
Cash at bank and in hand
8,790 GBP2025-03-31
6,948 GBP2024-03-31
Current Assets
6,163,154 GBP2025-03-31
5,824,691 GBP2024-03-31
Creditors
Current
5,453,776 GBP2025-03-31
5,011,222 GBP2024-03-31
Net Current Assets/Liabilities
709,378 GBP2025-03-31
813,469 GBP2024-03-31
Total Assets Less Current Liabilities
1,089,736 GBP2025-03-31
1,072,589 GBP2024-03-31
Creditors
Non-current
-198,294 GBP2025-03-31
-72,707 GBP2024-03-31
Net Assets/Liabilities
826,433 GBP2025-03-31
935,182 GBP2024-03-31
Equity
Called up share capital
200 GBP2025-03-31
200 GBP2024-03-31
Equity
826,433 GBP2025-03-31
935,182 GBP2024-03-31
Wages/Salaries
8,025,706 GBP2024-04-01 ~ 2025-03-31
6,131,400 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
575,817 GBP2024-04-01 ~ 2025-03-31
390,547 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
146,833 GBP2024-04-01 ~ 2025-03-31
121,252 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
8,748,356 GBP2024-04-01 ~ 2025-03-31
6,643,199 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1822024-04-01 ~ 2025-03-31
1762023-04-01 ~ 2024-03-31
Director Remuneration
617,746 GBP2024-04-01 ~ 2025-03-31
357,082 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
86,680 GBP2024-04-01 ~ 2025-03-31
85,754 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
27,000 GBP2024-04-01 ~ 2025-03-31
26,500 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
154,265 GBP2024-04-01 ~ 2025-03-31
63,999 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
161,456 GBP2024-04-01 ~ 2025-03-31
107,994 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Net goodwill
150,000 GBP2025-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
30,000 GBP2024-04-01 ~ 2025-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
30,000 GBP2025-03-31
Intangible Assets
Net goodwill
120,000 GBP2025-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
792,932 GBP2025-03-31
747,805 GBP2024-03-31
Motor vehicles
34,750 GBP2025-03-31
13,500 GBP2024-03-31
Computers
317,317 GBP2025-03-31
295,776 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,144,999 GBP2025-03-31
1,057,081 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
637,395 GBP2025-03-31
592,394 GBP2024-03-31
Motor vehicles
14,562 GBP2025-03-31
13,500 GBP2024-03-31
Computers
233,004 GBP2025-03-31
192,387 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
884,961 GBP2025-03-31
798,281 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
45,001 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
1,062 GBP2024-04-01 ~ 2025-03-31
Computers
40,617 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
86,680 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
155,537 GBP2025-03-31
155,411 GBP2024-03-31
Motor vehicles
20,188 GBP2025-03-31
Computers
84,313 GBP2025-03-31
103,389 GBP2024-03-31
Investments in Group Undertakings
Cost valuation
320 GBP2024-03-31
Investments in Group Undertakings
320 GBP2025-03-31
320 GBP2024-03-31
Merchandise
443,679 GBP2025-03-31
574,026 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
3,505,075 GBP2025-03-31
3,784,726 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
964,926 GBP2025-03-31
536,230 GBP2024-03-31
Other Debtors
Current
102,218 GBP2025-03-31
12,953 GBP2024-03-31
Prepayments/Accrued Income
Current
1,138,466 GBP2025-03-31
909,808 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
5,710,685 GBP2025-03-31
5,243,717 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
1,006,765 GBP2025-03-31
1,711,682 GBP2024-03-31
Trade Creditors/Trade Payables
Current
2,573,988 GBP2025-03-31
2,033,602 GBP2024-03-31
Amounts owed to group undertakings
Current
320 GBP2025-03-31
320 GBP2024-03-31
Corporation Tax Payable
Current
154,265 GBP2025-03-31
63,958 GBP2024-03-31
Other Taxation & Social Security Payable
Current
172,471 GBP2025-03-31
114,490 GBP2024-03-31
Other Creditors
Current
83,184 GBP2025-03-31
32,000 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,004,097 GBP2025-03-31
633,379 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
198,294 GBP2025-03-31
72,707 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
107,702 GBP2025-03-31
63,714 GBP2024-03-31
Total Borrowings
Current, Amounts falling due within one year
1,006,765 GBP2025-03-31
1,711,682 GBP2024-03-31
Bank Borrowings
Non-current, Between one and two years
72,707 GBP2024-03-31
Between two and five year, Non-current
157,391 GBP2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,167,132 GBP2025-03-31
1,034,289 GBP2024-03-31
Between one and five year
2,891,558 GBP2025-03-31
3,246,491 GBP2024-03-31
More than five year
598,734 GBP2025-03-31
1,197,468 GBP2024-03-31
All periods
4,657,424 GBP2025-03-31
5,478,248 GBP2024-03-31
Bank Overdrafts
Secured
899,063 GBP2025-03-31
1,647,968 GBP2024-03-31
Bank Borrowings
Secured
305,996 GBP2025-03-31
136,421 GBP2024-03-31
Total Borrowings
Secured
1,205,059 GBP2025-03-31
1,784,389 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
65,009 GBP2025-03-31
64,700 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
491,251 GBP2024-04-01 ~ 2025-03-31