82990 - Other Business Support Service Activities N.e.c.
Turnover/Revenue
17,470,730 GBP2022-12-31 ~ 2023-12-30
15,556,771 GBP2021-12-30 ~ 2022-12-30
Cost of Sales
-13,239,683 GBP2022-12-31 ~ 2023-12-30
-12,426,011 GBP2021-12-30 ~ 2022-12-30
Gross Profit/Loss
4,231,047 GBP2022-12-31 ~ 2023-12-30
3,130,760 GBP2021-12-30 ~ 2022-12-30
Administrative Expenses
-1,733,534 GBP2022-12-31 ~ 2023-12-30
-1,117,392 GBP2021-12-30 ~ 2022-12-30
Other Interest Receivable/Similar Income (Finance Income)
703 GBP2021-12-30 ~ 2022-12-30
Profit/Loss on Ordinary Activities Before Tax
2,497,513 GBP2022-12-31 ~ 2023-12-30
2,014,071 GBP2021-12-30 ~ 2022-12-30
Profit/Loss
1,935,883 GBP2022-12-31 ~ 2023-12-30
1,561,152 GBP2021-12-30 ~ 2022-12-30
Comprehensive Income/Expense
1,935,883 GBP2022-12-31 ~ 2023-12-30
1,561,152 GBP2021-12-30 ~ 2022-12-30
Property, Plant & Equipment
11,880 GBP2023-12-30
14,012 GBP2022-12-30
Fixed Assets
11,880 GBP2023-12-30
50,567 GBP2022-12-30
Total Inventories
265,866 GBP2023-12-30
331,552 GBP2022-12-30
Debtors
Current
11,052,411 GBP2023-12-30
8,347,732 GBP2022-12-30
Cash at bank and in hand
1,196,617 GBP2023-12-30
1,428,807 GBP2022-12-30
Current Assets
12,514,894 GBP2023-12-30
10,108,091 GBP2022-12-30
Net Current Assets/Liabilities
6,720,240 GBP2023-12-30
4,743,295 GBP2022-12-30
Total Assets Less Current Liabilities
6,732,120 GBP2023-12-30
4,793,862 GBP2022-12-30
Net Assets/Liabilities
6,729,149 GBP2023-12-30
4,793,266 GBP2022-12-30
Equity
Retained earnings (accumulated losses)
6,478,833 GBP2023-12-30
4,542,950 GBP2022-12-30
2,981,798 GBP2021-12-29
Equity
6,478,833 GBP2023-12-30
4,542,950 GBP2022-12-30
2,981,798 GBP2021-12-29
Profit/Loss
Retained earnings (accumulated losses)
1,935,883 GBP2022-12-31 ~ 2023-12-30
1,561,152 GBP2021-12-30 ~ 2022-12-30
Property, Plant & Equipment - Depreciation Expense
2,131 GBP2022-12-31 ~ 2023-12-30
2,500 GBP2021-12-30 ~ 2022-12-30
Wages/Salaries
860,187 GBP2022-12-31 ~ 2023-12-30
848,337 GBP2021-12-30 ~ 2022-12-30
Social Security Costs
146,730 GBP2022-12-31 ~ 2023-12-30
110,697 GBP2021-12-30 ~ 2022-12-30
Staff Costs/Employee Benefits Expense
1,083,882 GBP2022-12-31 ~ 2023-12-30
1,467,900 GBP2021-12-30 ~ 2022-12-30
Average number of employees in administration and support functions
102022-12-31 ~ 2023-12-30
82021-12-30 ~ 2022-12-30
Average Number of Employees
132022-12-31 ~ 2023-12-30
112021-12-30 ~ 2022-12-30
Director Remuneration
9,993 GBP2022-12-31 ~ 2023-12-30
Audit Fees/Expenses
22,000 GBP2022-12-31 ~ 2023-12-30
22,000 GBP2021-12-30 ~ 2022-12-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
2,375 GBP2022-12-31 ~ 2023-12-30
-2,782 GBP2021-12-30 ~ 2022-12-30
Tax Expense/Credit at Applicable Tax Rate
587,018 GBP2022-12-31 ~ 2023-12-30
382,673 GBP2021-12-30 ~ 2022-12-30
Deferred Tax Liabilities
Accelerated tax depreciation
2,971 GBP2023-12-30
596 GBP2022-12-30
Deferred Tax Liabilities
2,971 GBP2023-12-30
596 GBP2022-12-30
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
46,267 GBP2023-12-30
46,267 GBP2022-12-30
Other
30,092 GBP2023-12-30
30,092 GBP2022-12-30
Property, Plant & Equipment - Gross Cost
76,359 GBP2023-12-30
76,359 GBP2022-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
36,871 GBP2023-12-30
35,178 GBP2022-12-30
Other
27,608 GBP2023-12-30
27,169 GBP2022-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
64,479 GBP2023-12-30
62,347 GBP2022-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
1,693 GBP2022-12-31 ~ 2023-12-30
Other
439 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,132 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
9,396 GBP2023-12-30
11,089 GBP2022-12-30
Other
2,484 GBP2023-12-30
2,923 GBP2022-12-30
Value of work in progress
265,866 GBP2023-12-30
331,552 GBP2022-12-30
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
4,438,791 GBP2023-12-30
2,450,928 GBP2022-12-30
Other Debtors
Amounts falling due within one year, Current
350,248 GBP2023-12-30
266,388 GBP2022-12-30
Debtors
Amounts falling due within one year, Current
11,052,411 GBP2023-12-30
8,347,732 GBP2022-12-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
2,971 GBP2023-12-30
596 GBP2022-12-30
Par Value of Share
Class 1 ordinary share
12022-12-31 ~ 2023-12-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
102 shares2023-12-30
102 shares2022-12-30
Par Value of Share
Class 2 ordinary share
12022-12-31 ~ 2023-12-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
102 shares2023-12-30
102 shares2022-12-30
Par Value of Share
Class 3 ordinary share
12022-12-31 ~ 2023-12-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
100 shares2023-12-30
100 shares2022-12-30
Par Value of Share
Class 4 ordinary share
12022-12-31 ~ 2023-12-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
3 shares2023-12-30
3 shares2022-12-30
Number of Shares Issued (Fully Paid)
250,316 shares2023-12-30
250,316 shares2022-12-30
Nominal value of allotted share capital
250,316 GBP2022-12-31 ~ 2023-12-30
250,316 GBP2021-12-30 ~ 2022-12-30