82990 - Other Business Support Service Activities N.e.c.
Turnover/Revenue
10,000,004 GBP2023-12-31 ~ 2024-12-30
17,470,730 GBP2022-12-31 ~ 2023-12-30
Cost of Sales
-7,333,335 GBP2023-12-31 ~ 2024-12-30
-13,239,683 GBP2022-12-31 ~ 2023-12-30
Gross Profit/Loss
2,666,669 GBP2023-12-31 ~ 2024-12-30
4,231,047 GBP2022-12-31 ~ 2023-12-30
Administrative Expenses
-2,237,365 GBP2023-12-31 ~ 2024-12-30
-1,733,534 GBP2022-12-31 ~ 2023-12-30
Other Interest Receivable/Similar Income (Finance Income)
90,544 GBP2023-12-31 ~ 2024-12-30
Profit/Loss on Ordinary Activities Before Tax
519,848 GBP2023-12-31 ~ 2024-12-30
2,497,513 GBP2022-12-31 ~ 2023-12-30
Profit/Loss
908,544 GBP2023-12-31 ~ 2024-12-30
1,935,883 GBP2022-12-31 ~ 2023-12-30
Comprehensive Income/Expense
908,544 GBP2023-12-31 ~ 2024-12-30
1,935,883 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment
27,042 GBP2024-12-30
11,880 GBP2023-12-30
Total Inventories
79,081 GBP2024-12-30
265,866 GBP2023-12-30
Debtors
Current
11,202,520 GBP2024-12-30
11,052,411 GBP2023-12-30
Cash at bank and in hand
150,000 GBP2024-12-30
1,196,617 GBP2023-12-30
Current Assets
11,431,601 GBP2024-12-30
12,514,894 GBP2023-12-30
Net Current Assets/Liabilities
7,615,197 GBP2024-12-30
6,720,240 GBP2023-12-30
Total Assets Less Current Liabilities
7,642,239 GBP2024-12-30
6,732,120 GBP2023-12-30
Net Assets/Liabilities
7,637,693 GBP2024-12-30
6,729,149 GBP2023-12-30
Equity
Called up share capital
250,316 GBP2024-12-30
250,316 GBP2023-12-30
250,316 GBP2022-12-30
Retained earnings (accumulated losses)
7,387,377 GBP2024-12-30
6,478,833 GBP2023-12-30
4,542,950 GBP2022-12-30
Equity
7,637,693 GBP2024-12-30
6,729,149 GBP2023-12-30
4,793,266 GBP2022-12-30
Profit/Loss
Retained earnings (accumulated losses)
908,544 GBP2023-12-31 ~ 2024-12-30
1,935,883 GBP2022-12-31 ~ 2023-12-30
Wages/Salaries
1,003,549 GBP2023-12-31 ~ 2024-12-30
860,187 GBP2022-12-31 ~ 2023-12-30
Social Security Costs
165,427 GBP2023-12-31 ~ 2024-12-30
146,730 GBP2022-12-31 ~ 2023-12-30
Staff Costs/Employee Benefits Expense
1,223,022 GBP2023-12-31 ~ 2024-12-30
1,083,882 GBP2022-12-31 ~ 2023-12-30
Average number of employees in administration and support functions
52023-12-31 ~ 2024-12-30
52022-12-31 ~ 2023-12-30
Average Number of Employees
152023-12-31 ~ 2024-12-30
132022-12-31 ~ 2023-12-30
Director Remuneration
123,971 GBP2023-12-31 ~ 2024-12-30
9,993 GBP2022-12-31 ~ 2023-12-30
Audit Fees/Expenses
18,200 GBP2023-12-31 ~ 2024-12-30
22,000 GBP2022-12-31 ~ 2023-12-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,575 GBP2023-12-31 ~ 2024-12-30
2,375 GBP2022-12-31 ~ 2023-12-30
Tax Expense/Credit at Applicable Tax Rate
129,962 GBP2023-12-31 ~ 2024-12-30
587,018 GBP2022-12-31 ~ 2023-12-30
Deferred Tax Liabilities
Accelerated tax depreciation
4,546 GBP2024-12-30
2,971 GBP2023-12-30
Deferred Tax Liabilities
4,546 GBP2024-12-30
2,971 GBP2023-12-30
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
46,267 GBP2024-12-30
46,267 GBP2023-12-30
Other
30,092 GBP2024-12-30
30,092 GBP2023-12-30
Property, Plant & Equipment - Gross Cost
96,729 GBP2024-12-30
76,359 GBP2023-12-30
Motor vehicles
20,370 GBP2024-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
38,300 GBP2024-12-30
36,871 GBP2023-12-30
Other
27,980 GBP2024-12-30
27,608 GBP2023-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
69,687 GBP2024-12-30
64,479 GBP2023-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
1,429 GBP2023-12-31 ~ 2024-12-30
Motor vehicles
3,407 GBP2023-12-31 ~ 2024-12-30
Other
372 GBP2023-12-31 ~ 2024-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,208 GBP2023-12-31 ~ 2024-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
3,407 GBP2024-12-30
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
7,967 GBP2024-12-30
9,396 GBP2023-12-30
Motor vehicles
16,963 GBP2024-12-30
Other
2,112 GBP2024-12-30
2,484 GBP2023-12-30
Value of work in progress
79,081 GBP2024-12-30
265,866 GBP2023-12-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,401,672 GBP2024-12-30
4,438,791 GBP2023-12-30
Other Debtors
Current, Amounts falling due within one year
527,859 GBP2024-12-30
350,248 GBP2023-12-30
Debtors
Current, Amounts falling due within one year
11,202,520 GBP2024-12-30
11,052,411 GBP2023-12-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
4,546 GBP2024-12-30
2,971 GBP2023-12-30
Par Value of Share
Class 1 ordinary share
12023-12-31 ~ 2024-12-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
102 shares2024-12-30
102 shares2023-12-30
Par Value of Share
Class 2 ordinary share
12023-12-31 ~ 2024-12-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
102 shares2024-12-30
102 shares2023-12-30
Par Value of Share
Class 3 ordinary share
12023-12-31 ~ 2024-12-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
100 shares2024-12-30
100 shares2023-12-30
Par Value of Share
Class 4 ordinary share
12023-12-31 ~ 2024-12-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
3 shares2024-12-30
3 shares2023-12-30
Number of Shares Issued (Fully Paid)
250,316 shares2024-12-30
250,316 shares2023-12-30
Nominal value of allotted share capital
250,316 GBP2023-12-31 ~ 2024-12-30
250,316 GBP2022-12-31 ~ 2023-12-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
26,000 GBP2024-12-30
26,000 GBP2023-12-30
Between two and five year
15,636 GBP2024-12-30
41,636 GBP2023-12-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
41,636 GBP2024-12-30
67,636 GBP2023-12-30