47789 - Other Retail Sale Of New Goods In Specialised Stores (not Commercial Art Galleries And Opticians)
Turnover/Revenue
78,936,850 GBP2023-04-01 ~ 2024-03-31
74,946,990 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-48,417,470 GBP2023-04-01 ~ 2024-03-31
-46,191,076 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
30,519,380 GBP2023-04-01 ~ 2024-03-31
28,755,914 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-5,184,072 GBP2023-04-01 ~ 2024-03-31
-5,431,479 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-21,589,520 GBP2023-04-01 ~ 2024-03-31
-21,366,856 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
84,944 GBP2023-04-01 ~ 2024-03-31
289 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-437,701 GBP2023-04-01 ~ 2024-03-31
-221,536 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
7,778,741 GBP2023-04-01 ~ 2024-03-31
8,481,504 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
6,930,127 GBP2023-04-01 ~ 2024-03-31
8,080,927 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
6,930,127 GBP2023-04-01 ~ 2024-03-31
8,080,927 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
7,896,683 GBP2024-03-31
8,185,146 GBP2023-03-31
Property, Plant & Equipment
2,155,610 GBP2024-03-31
2,340,661 GBP2023-03-31
Fixed Assets - Investments
151,185,777 GBP2024-03-31
140,989,127 GBP2023-03-31
Fixed Assets
161,238,070 GBP2024-03-31
151,514,934 GBP2023-03-31
Total Inventories
10,769,477 GBP2024-03-31
13,149,884 GBP2023-03-31
Debtors
Current
11,956,979 GBP2024-03-31
9,933,843 GBP2023-03-31
Cash at bank and in hand
349,716 GBP2024-03-31
2,097,666 GBP2023-03-31
Current Assets
23,076,172 GBP2024-03-31
25,181,393 GBP2023-03-31
Net Current Assets/Liabilities
445,813 GBP2024-03-31
7,708,335 GBP2023-03-31
Total Assets Less Current Liabilities
161,683,883 GBP2024-03-31
159,223,269 GBP2023-03-31
Net Assets/Liabilities
161,094,601 GBP2024-03-31
158,545,424 GBP2023-03-31
Equity
Called up share capital
23,083,930 GBP2024-03-31
23,083,930 GBP2023-03-31
23,083,930 GBP2022-03-31
Retained earnings (accumulated losses)
12,859,888 GBP2024-03-31
10,310,711 GBP2023-03-31
10,587,747 GBP2022-03-31
Equity
161,094,601 GBP2024-03-31
158,545,424 GBP2023-03-31
158,822,460 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
6,930,127 GBP2023-04-01 ~ 2024-03-31
8,080,927 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-4,380,950 GBP2023-04-01 ~ 2024-03-31
-8,357,963 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-4,380,950 GBP2023-04-01 ~ 2024-03-31
-8,357,963 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
851,896 GBP2023-04-01 ~ 2024-03-31
1,005,149 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
10,482,099 GBP2023-04-01 ~ 2024-03-31
9,519,747 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
949,295 GBP2023-04-01 ~ 2024-03-31
905,258 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
11,930,429 GBP2023-04-01 ~ 2024-03-31
10,886,372 GBP2022-04-01 ~ 2023-03-31
Average number of employees in administration and support functions
512023-04-01 ~ 2024-03-31
422022-04-01 ~ 2023-03-31
Average Number of Employees
2302023-04-01 ~ 2024-03-31
1912022-04-01 ~ 2023-03-31
Director Remuneration
252,905 GBP2023-04-01 ~ 2024-03-31
263,333 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
16,800 GBP2023-04-01 ~ 2024-03-31
15,500 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-88,564 GBP2023-04-01 ~ 2024-03-31
316,310 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
1,944,685 GBP2023-04-01 ~ 2024-03-31
1,611,486 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
9,175,950 GBP2024-03-31
8,450,000 GBP2023-03-31
Development expenditure
3,216,610 GBP2024-03-31
3,146,369 GBP2023-03-31
Intangible Assets - Gross Cost
12,720,360 GBP2024-03-31
11,596,369 GBP2023-03-31
Other
327,800 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
2,627,270 GBP2024-03-31
1,745,569 GBP2023-03-31
Development expenditure
2,163,263 GBP2024-03-31
1,665,654 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
4,823,677 GBP2024-03-31
3,411,223 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
881,701 GBP2023-04-01 ~ 2024-03-31
Development expenditure
497,609 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
1,412,454 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
6,548,680 GBP2024-03-31
6,704,431 GBP2023-03-31
Development expenditure
1,053,347 GBP2024-03-31
1,480,715 GBP2023-03-31
Other
294,656 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
1,122,060 GBP2024-03-31
1,089,661 GBP2023-03-31
Furniture and fittings
450,054 GBP2024-03-31
343,122 GBP2023-03-31
Plant and equipment
4,114,222 GBP2024-03-31
3,930,663 GBP2023-03-31
Office equipment
669,737 GBP2024-03-31
645,816 GBP2023-03-31
Motor vehicles
105,390 GBP2024-03-31
102,702 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
6,741,300 GBP2024-03-31
6,111,964 GBP2023-03-31
Property, Plant & Equipment - Disposals
Office equipment
-7,898 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-35,307 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-43,205 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
1,075,224 GBP2024-03-31
939,362 GBP2023-03-31
Furniture and fittings
317,227 GBP2024-03-31
282,227 GBP2023-03-31
Plant and equipment
2,576,796 GBP2024-03-31
1,957,748 GBP2023-03-31
Office equipment
545,090 GBP2024-03-31
501,424 GBP2023-03-31
Motor vehicles
71,353 GBP2024-03-31
90,542 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,585,690 GBP2024-03-31
3,771,303 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
135,862 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
35,000 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
619,048 GBP2023-04-01 ~ 2024-03-31
Office equipment
51,565 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
10,421 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
851,896 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Office equipment
-7,899 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-29,610 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-37,509 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Short leasehold
46,836 GBP2024-03-31
150,299 GBP2023-03-31
Furniture and fittings
132,827 GBP2024-03-31
60,895 GBP2023-03-31
Plant and equipment
1,537,426 GBP2024-03-31
1,972,915 GBP2023-03-31
Office equipment
124,647 GBP2024-03-31
144,392 GBP2023-03-31
Motor vehicles
34,037 GBP2024-03-31
12,160 GBP2023-03-31
Investments in Subsidiaries
Cost valuation
151,185,777 GBP2024-03-31
140,989,127 GBP2023-03-31
Investments in Subsidiaries
151,185,777 GBP2024-03-31
140,989,127 GBP2023-03-31
Finished Goods/Goods for Resale
10,769,477 GBP2024-03-31
13,149,884 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
9,005,825 GBP2024-03-31
6,241,990 GBP2023-03-31
Amounts Owed By Related Parties
Current
1,375,723 GBP2024-03-31
1,852,334 GBP2023-03-31
Other Debtors
Current
284,390 GBP2024-03-31
362,605 GBP2023-03-31
Prepayments
Current
1,291,041 GBP2024-03-31
1,124,587 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
45,035 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
589,282 GBP2024-03-31
677,845 GBP2023-03-31
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
23,083,930 shares2024-03-31
23,083,930 shares2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
382,500 GBP2024-03-31
3,946,031 GBP2023-03-31
Between two and five year
15,368,385 GBP2024-03-31
3,110,123 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
15,750,885 GBP2024-03-31
7,056,154 GBP2023-03-31