Administrative Expenses
-286,895 GBP2021-09-01 ~ 2022-08-31
-431,336 GBP2020-09-01 ~ 2021-08-31
Operating Profit/Loss
15,865 GBP2021-09-01 ~ 2022-08-31
-142,820 GBP2020-09-01 ~ 2021-08-31
Other Interest Receivable/Similar Income (Finance Income)
515,000 GBP2021-09-01 ~ 2022-08-31
259,500 GBP2020-09-01 ~ 2021-08-31
Interest Payable/Similar Charges (Finance Costs)
-5,515 GBP2021-09-01 ~ 2022-08-31
-5,514 GBP2020-09-01 ~ 2021-08-31
Profit/Loss on Ordinary Activities Before Tax
525,350 GBP2021-09-01 ~ 2022-08-31
101,166 GBP2020-09-01 ~ 2021-08-31
Profit/Loss
523,553 GBP2021-09-01 ~ 2022-08-31
99,970 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment
612 GBP2022-08-31
1,257 GBP2021-08-31
Fixed Assets - Investments
13,662,800 GBP2022-08-31
13,662,800 GBP2021-08-31
Fixed Assets
13,663,412 GBP2022-08-31
13,664,057 GBP2021-08-31
Debtors
1,938,153 GBP2022-08-31
1,404,067 GBP2021-08-31
Net Current Assets/Liabilities
-15,172,408 GBP2022-08-31
-15,696,606 GBP2021-08-31
Total Assets Less Current Liabilities
-1,508,996 GBP2022-08-31
-2,032,549 GBP2021-08-31
Equity
Called up share capital
1,000 GBP2022-08-31
1,000 GBP2021-08-31
1,000 GBP2020-08-31
Retained earnings (accumulated losses)
-1,509,996 GBP2022-08-31
-2,033,549 GBP2021-08-31
-2,133,519 GBP2020-08-31
Equity
-1,508,996 GBP2022-08-31
-2,032,549 GBP2021-08-31
-2,132,519 GBP2020-08-31
Profit/Loss
Retained earnings (accumulated losses)
523,553 GBP2021-09-01 ~ 2022-08-31
99,970 GBP2020-09-01 ~ 2021-08-31
Audit Fees/Expenses
6,375 GBP2021-09-01 ~ 2022-08-31
6,012 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment - Depreciation Expense
645 GBP2021-09-01 ~ 2022-08-31
501 GBP2020-09-01 ~ 2021-08-31
Average Number of Employees
32021-09-01 ~ 2022-08-31
32020-09-01 ~ 2021-08-31
Wages/Salaries
137,294 GBP2021-09-01 ~ 2022-08-31
135,041 GBP2020-09-01 ~ 2021-08-31
Social Security Costs
16,956 GBP2021-09-01 ~ 2022-08-31
10,690 GBP2020-09-01 ~ 2021-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
28,328 GBP2021-09-01 ~ 2022-08-31
28,628 GBP2020-09-01 ~ 2021-08-31
Staff Costs/Employee Benefits Expense
182,578 GBP2021-09-01 ~ 2022-08-31
174,359 GBP2020-09-01 ~ 2021-08-31
Director Remuneration
84,271 GBP2021-09-01 ~ 2022-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-94 GBP2021-09-01 ~ 2022-08-31
4 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,934 GBP2021-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,322 GBP2022-08-31
677 GBP2021-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
645 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment
Plant and equipment
612 GBP2022-08-31
1,257 GBP2021-08-31
Amounts Owed by Group Undertakings
Current
1,933,978 GBP2022-08-31
1,399,850 GBP2021-08-31
Prepayments/Accrued Income
Current
3,738 GBP2022-08-31
3,874 GBP2021-08-31
Debtors - Deferred Tax Asset
Current
437 GBP2022-08-31
343 GBP2021-08-31
Debtors
Current, Amounts falling due within one year
1,938,153 GBP2022-08-31
1,404,067 GBP2021-08-31
Bank Borrowings/Overdrafts
Current
9,408,723 GBP2022-08-31
9,382,645 GBP2021-08-31
Amounts owed to group undertakings
Current
7,642,652 GBP2022-08-31
7,668,693 GBP2021-08-31
Corporation Tax Payable
Current
2,095 GBP2022-08-31
1,192 GBP2021-08-31
Other Taxation & Social Security Payable
Current
40,491 GBP2022-08-31
36,677 GBP2021-08-31
Other Creditors
Current
0 GBP2022-08-31
2,329 GBP2021-08-31
Accrued Liabilities/Deferred Income
Current
16,600 GBP2022-08-31
9,137 GBP2021-08-31
Bank Overdrafts
9,408,723 GBP2022-08-31
9,382,645 GBP2021-08-31
Total Borrowings
Current
9,408,723 GBP2022-08-31
9,382,645 GBP2021-08-31