Average Number of Employees
272024-01-01 ~ 2024-12-31
272023-01-01 ~ 2023-12-31
Property, Plant & Equipment
52,003 GBP2024-12-31
56,579 GBP2023-12-31
Fixed Assets
52,003 GBP2024-12-31
56,579 GBP2023-12-31
Total Inventories
9,400 GBP2024-12-31
8,800 GBP2023-12-31
Debtors
Current
2,018,406 GBP2024-12-31
2,076,540 GBP2023-12-31
Cash at bank and in hand
23,781 GBP2024-12-31
23,660 GBP2023-12-31
Current Assets
2,051,587 GBP2024-12-31
2,109,000 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,440,743 GBP2024-12-31
Net Current Assets/Liabilities
610,844 GBP2024-12-31
577,196 GBP2023-12-31
Total Assets Less Current Liabilities
662,847 GBP2024-12-31
633,775 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-79,167 GBP2024-12-31
Net Assets/Liabilities
571,460 GBP2024-12-31
493,859 GBP2023-12-31
Equity
Called up share capital
200 GBP2024-12-31
200 GBP2023-12-31
Retained earnings (accumulated losses)
571,260 GBP2024-12-31
493,659 GBP2023-12-31
Equity
571,460 GBP2024-12-31
493,859 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-01-01 ~ 2024-12-31
Motor vehicles
252024-01-01 ~ 2024-12-31
Furniture and fittings
252024-01-01 ~ 2024-12-31
Office equipment
252024-01-01 ~ 2024-12-31
Computers
252024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
131,538 GBP2024-12-31
122,927 GBP2023-12-31
Motor vehicles
12,600 GBP2024-12-31
25,200 GBP2023-12-31
Furniture and fittings
324,476 GBP2024-12-31
321,441 GBP2023-12-31
Office equipment
529 GBP2024-12-31
529 GBP2023-12-31
Computers
89,961 GBP2024-12-31
89,961 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
559,104 GBP2024-12-31
560,058 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-12,600 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-12,600 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
115,612 GBP2023-12-31
Motor vehicles
24,572 GBP2023-12-31
Furniture and fittings
278,864 GBP2023-12-31
Office equipment
476 GBP2023-12-31
Computers
83,955 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
503,479 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
10,770 GBP2024-01-01 ~ 2024-12-31
Office equipment, Owned/Freehold
13 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
15,829 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Under hire purchased contracts or finance leases
79 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
79 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-12,286 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-12,286 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
119,593 GBP2024-12-31
Motor vehicles
12,365 GBP2024-12-31
Furniture and fittings
289,634 GBP2024-12-31
Office equipment
489 GBP2024-12-31
Computers
85,020 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
507,101 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
11,945 GBP2024-12-31
7,315 GBP2023-12-31
Motor vehicles
235 GBP2024-12-31
628 GBP2023-12-31
Furniture and fittings
34,842 GBP2024-12-31
42,577 GBP2023-12-31
Office equipment
40 GBP2024-12-31
53 GBP2023-12-31
Computers
4,941 GBP2024-12-31
6,006 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
24,000 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,018,406 GBP2024-12-31
2,046,789 GBP2023-12-31
Other Debtors
Current
4,000 GBP2023-12-31
Prepayments/Accrued Income
Current
1,751 GBP2023-12-31
Cash and Cash Equivalents
23,781 GBP2024-12-31
23,660 GBP2023-12-31
Bank Borrowings
Current
187,811 GBP2024-12-31
52,541 GBP2023-12-31
Trade Creditors/Trade Payables
Current
151,488 GBP2024-12-31
392,838 GBP2023-12-31
Amounts owed to group undertakings
Current
734,815 GBP2024-12-31
721,922 GBP2023-12-31
Corporation Tax Payable
Current
264,243 GBP2024-12-31
197,902 GBP2023-12-31
Taxation/Social Security Payable
Current
81,740 GBP2024-12-31
92,125 GBP2023-12-31
Other Creditors
Current
10,266 GBP2024-12-31
59,899 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
10,380 GBP2024-12-31
14,577 GBP2023-12-31
Creditors
Current
1,440,743 GBP2024-12-31
1,531,804 GBP2023-12-31
Bank Borrowings
Non-current
79,167 GBP2024-12-31
129,166 GBP2023-12-31
Creditors
Non-current
79,167 GBP2024-12-31
129,166 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
187,811 GBP2024-12-31
Total Borrowings
Current, Amounts falling due within one year
187,811 GBP2024-12-31
Bank Borrowings
Non-current, Between one and two years
50,000 GBP2024-12-31
Between two and five year, Non-current
29,167 GBP2024-12-31
Non-current, Between two and five year
79,167 GBP2023-12-31
Total Borrowings
266,978 GBP2024-12-31
181,708 GBP2023-12-31
Net Deferred Tax Liability/Asset
-12,220 GBP2024-12-31
-10,750 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,470 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-12,220 GBP2024-12-31
-10,750 GBP2023-12-31