Administrative Expenses
-4,678,800 GBP2024-06-01 ~ 2025-05-31
-4,239,276 GBP2023-06-01 ~ 2024-05-31
Other Interest Receivable/Similar Income (Finance Income)
1,004 GBP2024-06-01 ~ 2025-05-31
7,697 GBP2023-06-01 ~ 2024-05-31
Interest Payable/Similar Charges (Finance Costs)
-631 GBP2024-06-01 ~ 2025-05-31
-3,158 GBP2023-06-01 ~ 2024-05-31
Profit/Loss on Ordinary Activities Before Tax
192,149 GBP2024-06-01 ~ 2025-05-31
307,375 GBP2023-06-01 ~ 2024-05-31
Profit/Loss
110,789 GBP2024-06-01 ~ 2025-05-31
449,906 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
-206,868 GBP2023-06-01 ~ 2024-05-31
Comprehensive Income/Expense
110,789 GBP2024-06-01 ~ 2025-05-31
243,038 GBP2023-06-01 ~ 2024-05-31
Intangible Assets
Goodwill
74,110 GBP2025-05-31
0 GBP2024-05-31
Other
830,318 GBP2025-05-31
663,867 GBP2024-05-31
Intangible Assets
904,428 GBP2025-05-31
663,867 GBP2024-05-31
Property, Plant & Equipment
1,089,894 GBP2025-05-31
1,014,003 GBP2024-05-31
Fixed Assets - Investments
1 GBP2025-05-31
0 GBP2024-05-31
Fixed Assets
1,994,323 GBP2025-05-31
1,677,870 GBP2024-05-31
Debtors
4,278,074 GBP2025-05-31
2,695,534 GBP2024-05-31
Cash at bank and in hand
1,431,331 GBP2025-05-31
2,147,444 GBP2024-05-31
Current Assets
5,751,177 GBP2025-05-31
4,867,161 GBP2024-05-31
Creditors
Current, Amounts falling due within one year
-6,855,051 GBP2024-05-31
Net Current Assets/Liabilities
-2,203,554 GBP2025-05-31
-1,987,890 GBP2024-05-31
Total Assets Less Current Liabilities
-209,231 GBP2025-05-31
-310,020 GBP2024-05-31
Creditors
Non-current, Amounts falling due after one year
-5,000 GBP2025-05-31
Net Assets/Liabilities
-214,231 GBP2025-05-31
-325,020 GBP2024-05-31
Equity
Called up share capital
100 GBP2025-05-31
100 GBP2024-05-31
100 GBP2023-05-31
Revaluation reserve
424,518 GBP2025-05-31
424,518 GBP2024-05-31
631,386 GBP2023-05-31
Retained earnings (accumulated losses)
-638,849 GBP2025-05-31
-749,638 GBP2024-05-31
-1,199,544 GBP2023-05-31
Equity
-214,231 GBP2025-05-31
-325,020 GBP2024-05-31
Profit/Loss
Retained earnings (accumulated losses)
110,789 GBP2024-06-01 ~ 2025-05-31
449,906 GBP2023-06-01 ~ 2024-05-31
Audit Fees/Expenses
0 GBP2024-06-01 ~ 2025-05-31
0 GBP2023-06-01 ~ 2024-05-31
Wages/Salaries
2,888,135 GBP2024-06-01 ~ 2025-05-31
2,597,350 GBP2023-06-01 ~ 2024-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
107,930 GBP2024-06-01 ~ 2025-05-31
95,340 GBP2023-06-01 ~ 2024-05-31
Staff Costs/Employee Benefits Expense
3,329,387 GBP2024-06-01 ~ 2025-05-31
3,003,949 GBP2023-06-01 ~ 2024-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
94,242 GBP2024-06-01 ~ 2025-05-31
-142,531 GBP2023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
Goodwill
74,110 GBP2025-05-31
0 GBP2024-05-31
Development expenditure
209,954 GBP2025-05-31
77,371 GBP2024-05-31
Intangible Assets - Gross Cost
1,338,889 GBP2025-05-31
1,088,346 GBP2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
0 GBP2025-05-31
0 GBP2024-05-31
Development expenditure
0 GBP2025-05-31
0 GBP2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
434,461 GBP2025-05-31
424,479 GBP2024-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2024-06-01 ~ 2025-05-31
Development expenditure
0 GBP2024-06-01 ~ 2025-05-31
Intangible Assets - Increase From Amortisation Charge for Year
9,982 GBP2024-06-01 ~ 2025-05-31
Intangible Assets
Development expenditure
209,954 GBP2025-05-31
77,371 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
16,934 GBP2025-05-31
13,924 GBP2024-05-31
Computers
548,036 GBP2025-05-31
439,774 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
2,077,349 GBP2025-05-31
1,713,016 GBP2024-05-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2024-06-01 ~ 2025-05-31
Computers
0 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals
-44,693 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
14,418 GBP2025-05-31
11,572 GBP2024-05-31
Computers
303,594 GBP2025-05-31
200,325 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
987,455 GBP2025-05-31
699,013 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,846 GBP2024-06-01 ~ 2025-05-31
Computers
103,269 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
293,231 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-06-01 ~ 2025-05-31
Computers
0 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-4,789 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Furniture and fittings
2,516 GBP2025-05-31
2,352 GBP2024-05-31
Computers
244,442 GBP2025-05-31
239,449 GBP2024-05-31
Finished Goods/Goods for Resale
41,772 GBP2025-05-31
24,183 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
2,370,047 GBP2025-05-31
1,659,720 GBP2024-05-31
Amount of corporation tax that is recoverable
Current
47,761 GBP2025-05-31
50,687 GBP2024-05-31
Amounts Owed by Group Undertakings
Current
967,622 GBP2025-05-31
172,546 GBP2024-05-31
Other Debtors
Current
65,737 GBP2025-05-31
39,767 GBP2024-05-31
Prepayments/Accrued Income
Current
627,700 GBP2025-05-31
630,283 GBP2024-05-31
Debtors
Amounts falling due within one year, Current
4,078,867 GBP2025-05-31
Current, Amounts falling due within one year
2,553,003 GBP2024-05-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2025-05-31
10,000 GBP2024-05-31
Trade Creditors/Trade Payables
Current
681,560 GBP2025-05-31
638,330 GBP2024-05-31
Amounts owed to group undertakings
Current
181,872 GBP2025-05-31
43,599 GBP2024-05-31
Corporation Tax Payable
Current
110,502 GBP2025-05-31
0 GBP2024-05-31
Other Taxation & Social Security Payable
Current
297,681 GBP2025-05-31
234,825 GBP2024-05-31
Other Creditors
Current
104 GBP2025-05-31
104 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
90,771 GBP2025-05-31
153,145 GBP2024-05-31
Creditors
Current
7,954,731 GBP2025-05-31
6,855,051 GBP2024-05-31
Bank Borrowings/Overdrafts
Non-current
5,000 GBP2025-05-31
15,000 GBP2024-05-31
Bank Borrowings
15,000 GBP2025-05-31
25,000 GBP2024-05-31
Total Borrowings
Current
10,000 GBP2025-05-31
10,000 GBP2024-05-31
Non-current
5,000 GBP2025-05-31
15,000 GBP2024-05-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-05-31
100 shares2024-05-31
Average Number of Employees
02024-06-01 ~ 2025-05-31