Average Number of Employees
172021-01-01 ~ 2021-12-31
92020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Net goodwill
2,510,850 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
2,510,850 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,411,412 GBP2021-12-31
1,423,025 GBP2020-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
11,613 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
808,878 GBP2021-12-31
602,622 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
217,869 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
11,613 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Plant and equipment
602,534 GBP2021-12-31
820,403 GBP2020-12-31
Property, Plant & Equipment
602,534 GBP2021-12-31
820,403 GBP2020-12-31
Fixed Assets - Investments
10,331,944 GBP2021-12-31
10,135,610 GBP2020-12-31
Fixed Assets
10,934,478 GBP2021-12-31
10,956,013 GBP2020-12-31
Total Inventories
91,083 GBP2021-12-31
221,878 GBP2020-12-31
Debtors
10,627,196 GBP2021-12-31
6,746,124 GBP2020-12-31
Cash at bank and in hand
779,104 GBP2021-12-31
3,140,154 GBP2020-12-31
Current Assets
11,497,383 GBP2021-12-31
10,108,156 GBP2020-12-31
Creditors
Amounts falling due within one year
14,854,972 GBP2021-12-31
13,468,145 GBP2020-12-31
Net Current Assets/Liabilities
3,357,589 GBP2021-12-31
3,359,989 GBP2020-12-31
Total Assets Less Current Liabilities
7,576,889 GBP2021-12-31
7,596,024 GBP2020-12-31
Creditors
Amounts falling due after one year
299,672 GBP2021-12-31
620,515 GBP2020-12-31
Net Assets/Liabilities
7,204,986 GBP2021-12-31
6,875,561 GBP2020-12-31
Equity
Called up share capital
702,500 GBP2021-12-31
702,500 GBP2020-12-31
Capital redemption reserve
12,500 GBP2021-12-31
12,500 GBP2020-12-31
Retained earnings (accumulated losses)
6,489,986 GBP2021-12-31
6,160,561 GBP2020-12-31
Equity
7,204,986 GBP2021-12-31
6,875,561 GBP2020-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-27,716 GBP2021-01-01 ~ 2021-12-31
286 GBP2020-01-01 ~ 2020-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
100,491 GBP2021-01-01 ~ 2021-12-31
317,498 GBP2020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
2,510,850 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
2,510,850 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
1,411,412 GBP2021-12-31
1,423,025 GBP2020-12-31
Property, Plant & Equipment - Disposals
-11,613 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
808,878 GBP2021-12-31
602,622 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
217,869 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-11,613 GBP2021-01-01 ~ 2021-12-31
Amounts invested in assets
Cost valuation, Non-current
10,863,296 GBP2021-12-31
10,666,962 GBP2020-12-31
Additions to investments, Non-current
196,334 GBP2021-12-31
Non-current
10,331,944 GBP2021-12-31
10,135,610 GBP2020-12-31
Trade Debtors/Trade Receivables
2,265,908 GBP2021-12-31
223,956 GBP2020-12-31
Amounts owed by group undertakings and participating interests
5,885,332 GBP2021-12-31
5,891,004 GBP2020-12-31
Other Debtors
2,475,956 GBP2021-12-31
631,164 GBP2020-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
10,000 GBP2021-12-31
3,932 GBP2020-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
3,167,123 GBP2021-12-31
1,398,571 GBP2020-12-31
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
9,490,241 GBP2021-12-31
8,782,282 GBP2020-12-31
Corporation Tax Payable
Amounts falling due within one year
282,735 GBP2021-12-31
417,027 GBP2020-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
49,295 GBP2020-12-31
Other Creditors
Amounts falling due within one year
1,904,873 GBP2021-12-31
2,817,038 GBP2020-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
35,833 GBP2021-12-31
46,068 GBP2020-12-31
Other Creditors
Amounts falling due after one year
263,839 GBP2021-12-31
574,447 GBP2020-12-31