Average Number of Employees
702023-02-01 ~ 2024-01-31
382022-02-01 ~ 2023-01-31
Intangible Assets
1,453,420 GBP2024-01-31
15,000 GBP2023-01-31
Property, Plant & Equipment
517,546 GBP2024-01-31
521,245 GBP2023-01-31
Fixed Assets - Investments
21,714 GBP2024-01-31
2,396,641 GBP2023-01-31
Investment Property
484,493 GBP2024-01-31
Fixed Assets
2,477,173 GBP2024-01-31
2,932,886 GBP2023-01-31
Total Inventories
171,393 GBP2024-01-31
189,783 GBP2023-01-31
Debtors
Current
2,858,351 GBP2024-01-31
1,374,183 GBP2023-01-31
Cash at bank and in hand
495,013 GBP2024-01-31
670,253 GBP2023-01-31
Current Assets
3,524,757 GBP2024-01-31
2,234,219 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-4,270,168 GBP2024-01-31
-2,330,026 GBP2023-01-31
Net Current Assets/Liabilities
-745,411 GBP2024-01-31
-95,807 GBP2023-01-31
Total Assets Less Current Liabilities
1,731,762 GBP2024-01-31
2,837,079 GBP2023-01-31
Creditors
Non-current, Amounts falling due after one year
-594,308 GBP2024-01-31
-621,473 GBP2023-01-31
Net Assets/Liabilities
1,112,703 GBP2024-01-31
2,206,240 GBP2023-01-31
Equity
Called up share capital
100 GBP2024-01-31
100 GBP2023-01-31
100 GBP2022-02-01
Retained earnings (accumulated losses)
1,112,603 GBP2024-01-31
2,206,140 GBP2023-01-31
1,123,087 GBP2022-02-01
Profit/Loss
-733,537 GBP2023-02-01 ~ 2024-01-31
1,383,052 GBP2022-02-01 ~ 2023-01-31
Equity
1,112,703 GBP2024-01-31
2,206,240 GBP2023-01-31
1,123,187 GBP2022-02-01
Profit/Loss
Retained earnings (accumulated losses)
-733,537 GBP2023-02-01 ~ 2024-01-31
1,383,052 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-733,537 GBP2023-02-01 ~ 2024-01-31
1,383,052 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
-733,537 GBP2023-02-01 ~ 2024-01-31
1,383,052 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
Retained earnings (accumulated losses)
-360,000 GBP2023-02-01 ~ 2024-01-31
-299,999 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
-360,000 GBP2023-02-01 ~ 2024-01-31
-299,999 GBP2022-02-01 ~ 2023-01-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-360,000 GBP2023-02-01 ~ 2024-01-31
-299,999 GBP2022-02-01 ~ 2023-01-31
Equity - Income/Expense Recognised Directly
-360,000 GBP2023-02-01 ~ 2024-01-31
-299,999 GBP2022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
104,574 GBP2024-01-31
104,574 GBP2023-01-31
Goodwill
1,664,271 GBP2024-01-31
37,000 GBP2023-01-31
Intangible Assets - Gross Cost
1,781,845 GBP2024-01-31
141,574 GBP2023-01-31
Computer software
13,000 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
104,574 GBP2024-01-31
104,574 GBP2023-01-31
Goodwill
223,851 GBP2024-01-31
22,000 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
328,425 GBP2024-01-31
126,574 GBP2023-01-31
Intangible Assets - Increase From Amortisation Charge for Year
201,851 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
Goodwill
1,440,420 GBP2024-01-31
15,000 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
12,751 GBP2023-01-31
Motor vehicles
4,000 GBP2024-01-31
23,500 GBP2023-01-31
Furniture and fittings
529,455 GBP2024-01-31
415,046 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
737,698 GBP2024-01-31
655,540 GBP2023-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-12,751 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-19,500 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals
-32,251 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
12,751 GBP2023-01-31
Motor vehicles
14,561 GBP2023-01-31
Furniture and fittings
80,513 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
134,295 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
1,996 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings, Owned/Freehold
68,874 GBP2023-02-01 ~ 2024-01-31
Owned/Freehold
111,718 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-12,751 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-13,110 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-25,861 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
3,447 GBP2024-01-31
Furniture and fittings
149,387 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
220,152 GBP2024-01-31
Property, Plant & Equipment
Motor vehicles
553 GBP2024-01-31
8,939 GBP2023-01-31
Furniture and fittings
380,068 GBP2024-01-31
334,533 GBP2023-01-31
Investments in Subsidiaries
21,714 GBP2024-01-31
2,396,641 GBP2023-01-31
Finished Goods/Goods for Resale
171,393 GBP2024-01-31
189,783 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
2,055,713 GBP2024-01-31
875,050 GBP2023-01-31
Amounts Owed by Group Undertakings
Current
1,458 GBP2024-01-31
340,477 GBP2023-01-31
Other Debtors
Current
6,600 GBP2024-01-31
15,007 GBP2023-01-31
Prepayments/Accrued Income
Current
794,580 GBP2024-01-31
67,605 GBP2023-01-31
Amount of corporation tax that is recoverable
Current
76,044 GBP2023-01-31
Bank Borrowings
Current
345,586 GBP2024-01-31
313,554 GBP2023-01-31
Trade Creditors/Trade Payables
Current
1,748,012 GBP2024-01-31
890,890 GBP2023-01-31
Amounts owed to group undertakings
Current
409,912 GBP2024-01-31
13,234 GBP2023-01-31
Corporation Tax Payable
Current
183,797 GBP2023-01-31
Taxation/Social Security Payable
Current
212,769 GBP2024-01-31
Other Creditors
Current
370,208 GBP2024-01-31
4,008 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
762,471 GBP2024-01-31
124,441 GBP2023-01-31
Creditors
Current
4,270,168 GBP2024-01-31
2,330,026 GBP2023-01-31
Bank Borrowings
Non-current
594,308 GBP2024-01-31
621,473 GBP2023-01-31
Creditors
Non-current
594,308 GBP2024-01-31
621,473 GBP2023-01-31
Net Deferred Tax Liability/Asset
24,751 GBP2024-01-31
9,366 GBP2023-01-31
9,366 GBP2022-02-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
15,385 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
24,751 GBP2024-01-31
9,366 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50 shares2024-01-31
50 shares2023-01-31
Par Value of Share
Class 1 ordinary share
1.002023-02-01 ~ 2024-01-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
50 shares2024-01-31
50 shares2023-01-31
Par Value of Share
Class 2 ordinary share
1.002023-02-01 ~ 2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
184,531 GBP2024-01-31
98,860 GBP2023-01-31
Between one and five year
474,514 GBP2024-01-31
395,440 GBP2023-01-31
More than five year
3,833 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
659,045 GBP2024-01-31
498,133 GBP2023-01-31